The dauten toy corporation currently uses an injection

Assignment Help Financial Management
Reference no: EM13346333

The Dauten Toy Corporation currently uses an injection molding machine that was purchased 2 years ago.  This machine is being depreciated on a straight-line basis, and it has 6 years of remaining life.  Its current book value is $2,100, and it can be sold for $2,500 at this time. Thus, the annual depreciation expense is $2,100/6 = $350 per year.  If the old machine is not replaced, it can be sold for $500 at the end of its useful  life.

 Dauten is offered a replacement machine which has a cost of $8,000, an estimated useful life of 6 years, and an estimated salvage value of $800. This machine falls into the MACRS 5-year class so the applicable depreciation rates are 20%, 32%, 19%, 12%, 11%, and 6%. the replacement machine would permit an output expansion, so sales would rise by $1,000 per  year; even so, the new machine's much greater efficiency would cause operating expenses to decline by $1,500 per year. the new machine would require that inventories be increased by $2,000, but accounts payable would simultaneously increase by $500. Dauten's marginal federal-plus-state tax rate is 40%, and its WACC is 15%. Should it replace the old machine?

Here we have the calculation to find the solution.











Net cash flow at t = 0:
















Purchase price
 





Sale of old machine
 





Tax on sale of old machine  





Change in net working capital  





Total investment
 















Annual cash inflows:
















Sales increase
 





Cost decrease
 





Pre-tax revenue increase  





Tax benefit
 





After-tax revenue increase  















Depreciation:










Year 1 Year 2 Year 3 Year 4


New

       


Old

       


Change

       












Depreciation tax savings        






















Calculate NPV:




















Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Net investment
             
After-tax revenue increase              
Depreciation tax savings              
Working capital recovery              
Salvage value of new machine              
Tax on salvage value              
Opportunity cost of old machine              
Project cash flows
             










NPV =   







Replace old machine (Yes/No)?  





Reference no: EM13346333

Questions Cloud

The increase in mobile phone use in recent years has : the increase in mobile phone use in recent years has transformed the way we live communicate and do business. mobile
Your company is considering using the payback period for : your company is considering using the payback period for capital-budgeting. discuss the advantages and disadvantages of
Considering the current global state of affairs we may like : considering the current global state of affairs we may like to think and even believe that history has little to offer
Generally the overall report identifies or investigates : generally the overall report identifies or investigates issues as well as problems of itc government in context of poor
The dauten toy corporation currently uses an injection : the dauten toy corporation currently uses an injection molding machine that was purchased 2 years ago.nbsp this machine
Question 1 a for the reciprocal lattice we know : question 1 a for the reciprocal lattice we know thatexpjg.r 1where g.r 2pit t an integerr lambnc real-spacedirect
Here is a procedure you can use when developing a : here is a procedure you can use when developing a regression model.nbsp regression methodology1 collect data.nbsp this
Task 1ozark bottled water products inc hired a marketing : task 1ozark bottled water products inc. hired a marketing consulting firm to perform a test marketing of its new brand
Task 1 managing changeenacting change is difficult the : task 1 managing changeenacting change is difficult. the forces that create the need for change often bump up against

Reviews

Write a Review

Financial Management Questions & Answers

  What are implications for cash flow and shareholder wealth

Companies often try to keep accounting earnings growing at a relatively steady pace in an effort to avoid large swings in earnings from period to period. They also try to manage earnings targets.

  Prepare the statement of comprehensive income

Prepare the statement of comprehensive income and changes in equity

  How economic conditions affect the default risk premium

Do you think the default risk premium will likely increase or decrease during the next 6 months? How do you think the yield curve will change during this time? Offer some logic or current reference(s) to support your answers.

  Explain what are the three distribution methods available

What are the three distribution methods available to Annette? Which method should she choose to maximize tax deferral? Based on the appropriate life table, how much would her first required distribution be? When would this distribution happen?

  Explain the payout policy of firms

Assess the growth of the firm in terms of its amount of total assets. Where have funds for growth come from? How does this relate to the firm's payout policy

  Ratio analysis - calculate the current ratio

Ratio Analysis - Calculate the current ratio, quick ratio, cash to current liabilities ratio, over a two-year period. Discuss and interpret the ratios that you calculated

  Explain company to estimate the cost of capital for gci

You used Dell as a representative company to estimate the cost of capital for GCI. What are some of the potential problems with this approach in this situation? What improvements might you suggest?

  Interim assessment of international financial management

Assessment for the Interim Assessment of International Financial Management - the value to QN of taking out short term derivatives and a comparison between futures and a forward rate

  Explain what is ssp''s net investment required in the fmc

What is SSP's net investment required in the FMC? Assume that both pieces of equipment are being depreciated to a zero salvage value?

  Revaluing the chinese yuan

Do you believe that the revaluation of the Chinese yuan's was politically or economically motivated

  What is the total cost of job

What is the total cost of Job 6.15 if Business Solutions applies overhead at 50% of direct labor cost and what is the total cost of job 6.15 is Business Solutions uses activity based costing?

  What is the current value of vandells stock

What is the current value of Vandell's stock and what profit or loss would Security Brokers incur if the issue were sold to the public at the following average price?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd