Sunset boards is a small company which manufactures and

Assignment Help Accounting Basics

Reference no: EM13393835

Sunset Boards is a small company that manufactures and sells surfboards in Malibu. Tad Marks, the founder of the company, is in charge of the design and sale of the surfboards, but his background is in surfing, not business. As a result, the company's financial records are not well maintained.

The initial investment in Sunset Boards was provided by Tad and his friends and family. Because the initial investment was relatively small, and the company has made surfboards only for its own store, the investors haven't required detailed financial statements from Tad. But thanks to word of mouth among professional surfers, sales have picked up recently, and Tad is considering a major expansion. His plans include opening another surfboard store in Hawaii, as well as supplying his "sticks" (surfer lingo for boards) to other sellers.

Tad's expansion plans require a significant investment, which he plans to finance with a combination of additional funds from outsiders plus some money borrowed from banks. Naturally, the new investors and creditors require more organized and detailed financial statements than Tad has previously prepared. At the urging of his investors, Tad has hired financial analyst Christina Wolfe to evaluate the performance of the company over the past year.

After rooting through old bank statements, sales receipts, tax returns, and other records, Christina has assembled the following information:

	2010	2011
Cost of goods sold	$ 163,849	$ 206,886
Cash	$ 23,643	$ 35,721
Depreciation	$ 46,255	$ 52,282
Interest expense	$ 10,056	$ 11,526
Selling and administrative	$ 32,223	$ 42,058
Accounts payable	$ 41,786	$ 47,325
Net fixed assets	$ 204,068	$ 248,625
Sales	$ 321,437	$ 391,810
Accounts receivable	$ 16,753	$ 21,732
Notes payable	$ 19,046	$ 20,796
Long-term debt	$ 103,006	$ 116,334
Inventory	$ 32,255	$ 43,381
New equity	$ -	$ 20,500

Sunset Boards currently pays out 50 percent of net income as dividends to Tad and the other original investors, and it has a 20 percent tax rate. You are Christina's assistant, and she has asked you to prepare the following:

An income statement for 2010 and 2011.
A balance sheet for 2010 and 2011.
Operating cash flow for each year.
Cash flow from assets for 2011.
Cash flow to creditors for 2011
Cash flow to stockholders for 2011

Reference no: EM13393835

Questions Cloud

Summarize the organizations present and past use of : as an it manager create a 10 - 15 slide professional powerpoint presentation using speaker notes for the ceo. the

Pdq corp has sales of 3000000 the firms cost of goods sold : pdq corp. has sales of 3000000 the firms cost of goods sold is 1425000 and its total operating expenses are 700000.

Eric seeks to trademark the name mcjobs for his : eric seeks to trademark the name mcjobs for his international company that is a broker for employment agencies catering

Explaining the differences between revenue expenditures : explaining the differences between revenue expenditures and capital expenditures during a useful life and identifying

Sunset boards is a small company which manufactures and : sunset boards is a small company that manufactures and sells surfboards in malibu. tad marks the founder of the company

If bank manager expects interest rates to fall in future : briefly explain whether you agree with the following statementsa. a bank that expects interest rates to increase in

A method that estimates cost behavior by connecting costs : a method that estimates cost behavior by connecting the costs linked to the highest and lowest volume levels on a

Conan company has total fixed costs of 112000 its product : conan company has total fixed costs of 112000. its product sells for 35 per unit and variable costs amount to 25 per

Assume you are a manager of bank which has 15 million of : suppose you are the manager of the bank that has 15 million of fixed-rate assets 30 million of interest rate- sensitive

User Account

All Pages