Reference no: EM131446913
Strong Works has a new product called GrowLeaf and it is projected to sell 39,000 units in year 1 and the unit volume is expected to increase by 12.5% annually each successive year throughout this 6 year project. It will sell for 135 dollars per unit. The firm has 630,000 in fixed costs per year. Variable production costs will be 82 dollars per unit in year 1 and the variable unit cost will fall by 3% annually through the life of the project as the compan gain production efficiencies.
Strong Works will need to invest3,768,000 in capital equipment to produce GrowLeaf as well as 1,579,500 in inventory before it begins production. StrongWorks' total net working required each year will be 30% of next years sales. This equipment falls into the MACRS 5 year class and is not expected to have a salvage value.
- The effective tax rate is 38% and the required rate of return is 11.5% . What is the NPV of this project? Build a complete model using an OCF FCF template.
StrongWorks GrowLeaf Product
0 1 2 3 4 5 6
Sales Revenue
-Operating Costs
-Depreciation
=Earning Before Taxes
-Taxes
=Net Income
+Depreciation
=OCF
Capital Investments
Net Working Capital
Other
Free Cash Flow
Present Values
Depreciation Percentages
Book Value
Depreciation Expense
Accumulated Depreciation
Net Book Value
Tax Rate
WACC%
-Seeling Price of Equipment
-Net Book Value
=Gain (Loss) on sale
- Taxes Due
= Net Cash Flow
- Shaare Price: Before the announcement of thisproject StrongWorks stock traded at 39.87. Assuming that the two owners each own 150,000 shares and that they own all the shares outstanding what will StrongWorks new share price be as a result of this project being overtaken?
|
Why were there so few immigration restrictions in place
: Based on the information presented in the documents, analyze the arguments made in favor and opposed to immigration in the period from the late 1800s to the 1920s. Why were there so few immigration restrictions in place from the late 1800s to 192..
|
|
Performance and therefore the diagnostic choices
: Choose the model which you feel best identifies and measures the relevant aspects of the organization's performance and therefore the diagnostic choices made will affect your findings.
|
|
High-performance team from the normal
: 1.) What characteristics differentiate a high-performance team from the normal/average team? 2.) Let's look at the opposite - a team that is considered a failure. Why do teams fail? What can be done to turn a failing team into a high-performance te..
|
|
How effectively does your organization use technology
: How effectively does your organization use technology to communicate information to the organization? What is done well? What can be improved
|
|
Strong works has a new product called growleaf
: Strong Works has a new product called GrowLeaf and it is projected to sell 39,000 units in year 1 and the unit volume is expected to increase by 12.5% annually each successive year throughout this 6 year project. Assuming that the two owners each own..
|
|
Who is proposing the legislation
: Who is proposing the legislation [Full name of PERSON] When was it proposed/enacted [Month day and year] Year only will not be accepted! What the legislation is about. Minimum 2 paragraphs.
|
|
Pick one strategic imperative that separates whole foods
: Draw a partial activity map for Whole Foods based off of Harvard Case Study 705-476 (contact me for the case study); post it and address questions
|
|
Patients and organizations viewpoints
: Review one of them and identify the five requirements within that consent form; explain where and how each element is noted within the actual form itself.
|
|
What were the positive aspects of the od process
: This individual needs to have a minimum of 10-yrs business experience, they must have a minimum of a Bachelors Degree in a business discipline. What were the positive aspects of the OD process
|