Statements of changes in equity of platypus

Assignment Help Financial Accounting

Reference no: EM13172056

QUESTION

Using the information below and the financial statementson the following page, prepare the following at 30 June 2013:

A. adjustment/elimination journal entries for consolidation; and

B. consolidation worksheetand detailed calculation of non-controlling interest balance; and

C. consolidated financial statements and statements of changes in equity of Platypus Limited and its controlled entities.

INFORMATION

1. On 1 January 2007 Platypus Ltd purchased 100% of the issued capital of Emu Ltd for $650,000 cash. On acquisition Emu Ltd accounts showed: Share capital $700,000 and Retained earnings $159,000. All assets and liabilities were recorded at fair value except for land that was undervalued by $80,000.

2. On 1 July 2008Platypus Ltd and Emu Ltd each acquired 35% of the issued capital of Koala Ltd for a combined total of $400,000 cash. The balance sheet of Koala Ltd at the acquisition date showed: Share capital $250,000 and Retained earnings $56,000. All assets and liabilities were recorded at fair value except foran item of plant that was undervalued by $30,000. At that time the plant had a remaining life of 6 years and accumulated depreciation of $24,000. The plant was still on hand at 30 June 2013.

For the year ended 30 June 2013:

3. On 1 July 2012Koala Ltd sold an item of plant to Emu Ltd for $72,750 when its carrying value in Koala's books was $69,000 (original cost $110,400 and original estimated life of 12 years).

4. The opening inventory on 1 July 2012 in Platypus Ltd included stock of $29,000 acquired from Emu Ltd.

5. During the year Emu Ltd made sales of inventory to Koala Ltd of $116,000, while Koala Ltd sold $184,000 of inventory to Platypus Ltd.

6. Closing inventories on 30 June 2013 included the following: Platypus Ltd $55,000 (bought from Koala Ltd) and Koala Ltd $28,000 (bought from Emu Ltd).

7. Platypus Ltd charged management fees to both Emu Ltd and Koala Ltd. Emu Ltd also charged management fees to Koala Ltd.

8. Dividends were declared/paid by the three companies.

AT 30 JUNE 2013	PLATYPUS LTD	EMU LTD	KOALA LTD
	$	$	$
INCOME STATEMENTS
Sales revenue	1,413,500	978,300	777,100
Cost of goods sold	798,000	538,060	427,400
Gross profit	615,500	440,240	349,700
Other income
Management fee revenue	22,600	21,000	-
Dividend revenue	222,750	36,750	-
Gain on sale of plant	-	-	3,750
Expenses
Depreciation expense	(126,200)	(49,000)	(93,700)
Management fee expense	-	(12,600)	(31,000)
Other expenses	(326,100)	(263,800)	(221,400)
Profit before tax	408,550	172,590	7,350
Income tax expense	(127,200)	(50,050)	(2,400)
Profit for the year after tax	281,350	122,540	4,950
Retained earnings at start of year	659,100	434,000	243,900
Dividend paid/declared	(250,000)	(186,000)	(105,000)
Retained earnings at year end	690,450	370,540	143,850

BALANCE SHEETS
*Equity*
Share capital	850,000	700,000	250,000
Retained earnings	690,450	370,540	143,850
*Current Liabilities*
Accounts payable	184,000	71,010	114,750
Income tax payable	125,900	66,700	2,600
Dividends payable	125,000	50,000	55,000
Provision for employee benefits	19,200	15,700	12,900
*Non-Current Liabilities*
Loans	675,100	175,100	645,000
Provision for employee benefits	21,900	19,400	14,100
Deferred tax liability	6,900	9,700	-
	2,698,450	1,478,150	1,238,200
*Current Assets*
Accounts receivable	276,300	104,100	110,800
Allowance for doubtful debts	(15,500)	(7,000)	(4,200)
Dividends receivable	69,250	19,250	-
Inventory	112,100	144,200	75,900
*Non-Current Assets*
Land and buildings	800,000	610,800	652,000
Plant - at cost	901,200	601,200	699,600
Accumulated depreciation - plant	(294,900)	(194,400)	(297,600)
Deferred tax asset	-	-	1,700
Investment in Emu Ltd	650,000	-	-
Investment in Koala Ltd	200,000	200,000	-
	2,698,450	1,478,150	1,238,200

9. Non-controlling interests to be recognised.

10. Platypus Ltd has the following accounting policies which have been in place for the groupfor many years: (i) Revaluation adjustments on acquisition are to be made on consolidation only, not in the books of the subsidiary; (ii) Non-controlling interest is measured at fair value; (iii) Intragroup sales of inventory to be at a markup of 25% on cost; (iv) Plant is depreciated straight-line over its estimated life, with no residual value; and (v) all amounts to be recorded to the nearest whole dollar.

11. The company tax rate is currently 30% and it has been this rate for many years.

Reference no: EM13172056

Questions Cloud

Write the half reactions and the blanced equation : Write the half reactions and the blanced equation for the galvanic cell: Ag(s) | AgCl(s) | Cl^-(aq) || Cl^-(aq) | Hg_2Cl_2(s) | Hg(l).

Compute sf for oxalic acid and s for the combustion : Calculate ?Sºf for oxalic acid and ?Sº for the combustion of one mole of oxalic acid. c) Calculate ?Gºf for oxalic acid and ?Gº for the combustion of one mole of oxalic acid.

Draw four different lewis electron-dot formulas : Draw four different Lewis electron-dot formulas for the SeO2 molecule. (HINT: One should have two single bonds, two have a single and a double bond, and one two double bonds).

Briefly describe the small business you would like to start : Explain why the business structure is the best one for this business and write down a name you would like to give your business.

Statements of changes in equity of platypus : Consolidation worksheetand detailed calculation of non-controlling interest balance; and consolidated financial statements and statements of changes in equity of Platypus Limited and its controlled entities.

What mass of naoh is needed to precipitate : What mass of NaOH is needed to precipitate the Cd^{2+} ions from 32.0 mL of 0.480 M Cd(NO3)2 solution?

What is the entropy change of the universe : If the cylinder then sits in the storage at 293 K for a long time, what is the entropy change of the universe (from the original unfilled state)?

Perspectives of canons of taxation and good tax system : The Fringe Benefit Tax in New Zealand was introduced in the mid 1980's as an anti-avoidance measure for employment income

How many milliliters poured on the spill to react completely : An auto mechanic spills 72 mL of 2.6 M H2SO4 solution from a rebuilt auto battery. How many milliliters of 1.5 M NaHCO3 must be poured on the spill to react completely with the sulfuric acid?

User Account

All Pages