Statement of revenues

Assignment Help Financial Accounting
Reference no: EM13922473

Based on information Journal Entries below can someone provide me with the closing entries, the 2015 Balance Sheet and a 2015 Statement of Revenues, Expenditures, and Changes in Fund balance.

Note:

Outstanding encumbrances at year end are classified as Assigned Fund Balance and all remaining net resources are classified as Unassigned Fund Balance.

 

Journal Entry

 

 

 

 

 

 

Reference

 

Account Titles

 

Debits

Credits

 

a)

 

Estimated Revenues Control

 

11,250,000

 

 

 

 

 

Appropriations Control

 

9,300,000

 

 

 

 

Estimated Other Financing Uses Control - Tranfers Out

 

1,700,000

 

 

 

 

Budgetary Fund Balance

 

250,000

 

 

 

 

 

 

 

 

1)

 

Encumbrances Control (Prior Year)

 

17,000

 

 

 

 

 

Budgetary Fund Balance - Reserve for Encumbrances

 

17,000

 

 

 

 

 

 

 

 

2)

 

Deferred Inflows - Property Taxes

 

21,000

 

 

 

 

 

Revenues Control

 

21,000

 

 

 

 

 

 

 

 

3)

 

Taxes Receivable - Current

 

6,800,000

 

 

 

 

 

Estimated Uncollectible Current Taxes

 

136,000

 

 

 

 

Revenues Control

 

6,664,000

 

 

 

 

 

 

 

 

4)

 

Cash

 

500,000

 

 

 

 

 

Tax Anticipation Notes Payable

 

500,000

 

 

 

 

 

 

 

 

5)

 

Budgetary Fund Balance - Reserve for Encumbrances

 

17,000

 

 

 

 

 

Encumbrances Control

 

17,000

 

 

 

 

 

 

 

 

 

 

Expenditures Control

 

16,600

 

 

 

 

 

Accounts Payable

 

16,600

 

 

 

 

 

 

 

 

6)

 

Accounts Payable

 

115,600

 

 

 

 

Due to Other Funds

 

27,000

 

 

 

 

 

Cash

 

142,600

 

 

 

 

 

 

 

 

7)

 

Cash

 

10,811,500

 

 

 

 

 

Interest and penalties receivable

 

3,500

 

 

 

 

Taxes Receivable - Current

 

6,400,000

 

 

 

 

Due from State

 

210,000

 

 

 

 

Revenues from licenses and permits

 

800,000

 

 

 

 

Sales Tax Receivable - current

 

2,890,000

 

 

 

 

Misc Revenues

 

350,000

 

 

 

 

Taxes Receivable -

 

158,000

 

 

 

 

 

 

 

 

8)

 

Encumbrances

 

3,465,000

 

 

 

 

 

Fund Balance Reserved for Encumbrances

 

3,465,000

 

 

 

 

 

 

 

 

9)

 

Expenditures

 

5,070,000

 

 

 

 

 

Federal Income Tax Withheld

 

498,000

 

 

 

 

FICA Contribution

 

357,000

 

 

 

 

Cash

 

4,215,000

 

 

 

 

 

 

 

 

10)

 

Due to Federal Government

 

385,000

 

 

 

 

 

FICA Contribution (City's Part)

 

357,000

 

 

 

 

State unemployment taxes

 

28,000

 

 

 

 

 

 

 

 

11)

 

Fund Balance Reserved for Encumbrances

 

3,375,300

 

 

 

 

Expenditures

 

3,375,300

 

 

 

 

 

Encumbrances

 

3,375,300

 

 

 

 

Accounts Payable

 

3,375,300

 

 

 

 

 

 

 

 

12)

 

Tax Anticipation Notes Payable

 

500,000

 

 

 

 

Expenditure

 

18,000

 

 

 

 

 

Cash

 

518,000

 

 

 

 

 

 

 

 

13)

 

Estimated Fund

 

332,000

 

 

 

 

 

Unreserved fund balance

 

332,000

 

 

 

 

 

 

 

 

14)

 

Expenditures

 

350,200

 

 

 

 

 

Water and Sewer

 

37,000

 

 

 

 

Stores and Services Fund

 

313,200

 

 

 

 

 

 

 

 

 

 

Stores and Services Fund

 

310,000

 

 

 

 

 

Cash

 

310,000

 

 

 

 

 

 

 

 

15)

 

Sales Tax Receivable

 

52,000

 

 

 

 

 

Revenue

 

52,000

 

 

 

 

 

 

 

 

16)

 

Accounts Contract Payable

 

3,015,000

 

 

 

 

 

Cash

 

3,015,000

 

 

 

 

 

 

 

 

 

 

Federal Income Tax Withheld

 

498,000

 

 

 

 

FICA Contribution

 

357,000

 

 

 

 

FICA Contribution (City's Part)

 

357,000

 

 

 

 

State unemployment taxes

 

28,000

 

 

 

 

 

Cash

 

1,240,000

 

 

 

 

 

 

 

 

17)

 

Estimated Revenue

 

73,000

 

 

 

 

Fund for Appropriations (Budgetary Fund)

 

139,000

 

 

 

 

 

Appropriations

 

212,000

 

 

 

 

 

 

 

 

18)

 

Property Taxes Receivable- Delinquent

 

51,000

 

 

 

 

Interest and penalties receivable on taxes - Delinquent

 

1,600

 

 

 

 

 

Property Tax Receivable

 

51,000

 

 

 

 

Interest and penalties receivable on taxes

 

1,600

 

 

 

 

 

 

 

 

19)

 

Interest and penalties receivable on taxes

 

17,200

 

 

 

 

 

Estimated Uncollectable Taxes

 

1,100

 

 

 

 

Revenue

 

16,100

 

 

 

 

 

 

 

 

20)

 

Deferred Revenue (Estimated Revenue)

 

27,500

 

 

 

 

 

Tax Receivable

 

 

Reference no: EM13922473

Questions Cloud

Families that are of hispanic nationality : In Bridgeport, the white race is the minority because there may only be five or six Caucasian families that live there compared to the 20-25 families that are of Hispanic nationality.
Write on topic- emotions and moods : Read up on the topic in the book (use index in the back of the book - topic might be found in multiple locations). Write up a two page summary (minimum) of the material in the book related to your topic. Formatting instructions should parall..
Difference between groups in linguistic conventions : The most similarity is with religious beliefs among these groups, along with the social status. The biggest difference between those groups is the linguistic conventions.
What is a sql injection vulnerability? : Do you create an ordered file whose records are based on a primary key such as customer name and use a primary index on the attribute?  Explain your reasons.
Statement of revenues : Based on information Journal Entries below can someone provide me with the closing entries, the 2015 Balance Sheet and a 2015 Statement of Revenues, Expenditures, and Changes in Fund balance.
Long-run equilibrium for a perfectly competitive firm : Question :The marginal cost curve above the minimum average variable cost
Areas that comprise network management : 1. An IP network is connected to a Novell IPX via a gateway as shown below. Draw the protocol layers of the gateway. 2. List and briefly define the key areas that comprise network management
Describe the impact of a happy employee : Summarize any connections between professional certifications and employee motivation. List examples of professional certifications. Calculate any cost associated with the professional certification.
Depreciation before selling : Alice acquired a $100,000 business machine and deducted $70,000 depreciation before selling it for $80,000. What is the overall gain and what is the amount of the recapture.

Reviews

Write a Review

Financial Accounting Questions & Answers

  Determine the direct labor rate variance

In the following calculations that involve variances, indicate whether a variance is favorable (F) or unfavorable (U) and determine the direct labor rate variance and the direct labor efficiency variance for the year.

  Applies manufacturing overhead to production

Oscar Corp. applies manufacturing overhead to production at 150% of direct labor cost. During 20x5, manufacturing overhead of $180,000 was applied to production; actual manufacturing overhead was $199,000.

  Problem on cost-volume-profit analysis

Problem on Cost-volume-profit analysis-Compute the net present value of each of the five projects listed in the table

  About the semi annual coupon bond

Suppose your company needs to raise $45 million and you want to issue 30-year bonds for this purpose. Assume the required return on your bond issue will be 6 percent, and you're evaluating two issue alternatives: A semi annual coupon bond with a 6 pe..

  Prepare a bank reconciliation using abc restaurant supply

The bank account as a control device that helps to protect cash. One of the requirements is to conduct periodic bank statement reconciliations.

  Complete consolidation working papers for powell corporation

Powell Corporation acquired 90% of the voting stock of Santer Corporation on January 1, 2014 for $11,700 when Santer had Capital Stock of $5,000 and Retained Earnings of $4,000. Complete the consolidation working papers for Powell Corporation and Sub..

  Use in preparing the statement of cash flows

Which of the following concepts of cash is not appropriate to use in preparing the statement of cash flows?

  Strategic and operating plans and business risks

List the changes in your final sensitivity analysis, and explain why you chose this set of changes - briefly explain what Jordan would need to do to implement each of these changes.

  What amount of asset will be reported on the balance sheet

Given the following information, projected benefit obligation (PBO) and fair market value (FMV) of plan assets for Lee Company. What amount of asset or liability will be reported on the balance sheet at December 31, 2010?

  Indicate how dividends should be distributed to preferred

Indicate how dividends should be distributed to the preferred stock and common stock. Total and per share.

  Problemlin company is allowing for two alternatives to

problemlin company is allowing for two alternatives to finance its purchase of a new 4000000 office buildinga issue

  Organize the transactions data in accounts

Prepare the stockholders equity section of the balance sheet reflecting these transactions. Include the number of shares authorized, issued, and outstanding in the description of the common stock.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd