Simid sprts single product is purchased for 30 per unit and

Reference no: EM13581631

To prepare a master budget for January, February and March 2012, management gathers the following information

a. Simid Sprts single product is purchased for $30 per unit and resold for $55 per unit. The expected inventory level of 2,500 units on
December 1,2011, is more than management's desired level for 2012, which is 20% of the next months expected sales (in units). Expected
sales are: January, 3,500 units, February, 4,500 units, March, 5,000 units, and April, 5,000 units.

b. Cash slaes nd credit sales represent 25% and 75%, respectively, of total sales. Of the credit sales, 60% is collected in the first month after
the month of sale and 40% in the second month, after the month of sale. For the December 31, 2011, accounts receivable balance, $62,500 is
collected in January and the remaining $200,000 is collected in February.

c. Merchandise purchases are paid for as follows: 20% in the first month after the month of purchase and 80% in the second month after the
month of purhase. For the December 31, 201, accounts payable balance, $40,000 is paid in January and the remaining $140,000 is paid in
February.

d. Sales commissions equal to 20% of sales ar paid each month. Sales salaries (excluding commissions) are $30,000 per year.

e. general and administrative salaries are $72,000 per year. Maintenance expense equals $1,000 per month and is paid in cash.

f. Equipment reported in the December 31, 2011, balance sheet was purchased January 2011. It is being depreciated over eight years under
the straight-line method with no salvage value. The following amounts for new equipment purchases are planned in the coming quarter:
January, $18,000, February, $48,000, and March, $14,400. This equipment will be depreciated under the straight-line method over eight years
with no salvage value. A full month's deprecation is taken for the month is which the equipment is purchased.

g. The company plans to acquire land at the end of March at a cost of $75,000, which will be paid with cash on the last day of the month.

h. Simid Sports has a working arrangement with its bank to obtain additional loans as needed. The interest rate is 12% per year, and interest is paid at the end of each month-end based on the beginning balance. Partial or full payments on these loans can be made on the last day of the month.The company has agreed to maintain a minimum ending cash balance of $12,500 each month.

Reference no: EM13581631

Questions Cloud

Given laptop sells for 1000 per unit variable cost per unit : given laptop sells for 1000 per unit. variable cost per unit is 400. monthly fixed costs are 2400000. compute the

On april 30 2014 tilton products purchased machinery for : on april 30 2014 tilton products purchased machinery for 88000. the useful life of this machinery is estimated at 8

If a company uses the indirect method to prepare the : if a company uses the indirect method to prepare the statement of cash flows how will a loss from the sale of equipment

The standard cost of product 777 includes 240 units of : 1 the standard cost of product 777 includes 2.40 units of direct materials at 5.00 per unit. during august the company

Simid sprts single product is purchased for 30 per unit and : to prepare a master budget for january february and march 2012 management gathers the following informationa. simid

Ben james established big sandy combine bsc to provide : ben james established big sandy combine bsc to provide executive counseling and job placement services to its clients.

For each procedure indicate which of the first four parts : the following are various activities an auditor does during audit planning.1. send an engagement letter to the

Goody company estimates that unit sales will be 10000 in : goody company estimates that unit sales will be 10000 in quarter 1 12000 in quarter 2 14000 in quarter 3 and 18000 in

Common stock financing is often considered the safest form : common stock financing is often considered the safest form of financing as the issuing firm is under no obligation to

User Account

All Pages