Reference no: EM13545554
|
UMLAUF COMPANY
Balance Sheets
December 31,2011 and 2010
|
|
|
2011
|
2010
|
|
Assets
|
|
|
|
Cash
|
$ 43,050
|
$ 23,925
|
|
Accounts receivable
|
34,125
|
39,825
|
|
Merchandise inventory
|
156,000
|
146,475
|
|
Prepaid expenses
|
3,600
|
1,650
|
|
Equipment
|
135,825
|
146,700
|
|
Accumdepreciation-Equipment .
|
(61,950)
|
(47,550)
|
|
Total assets
|
$310,650
|
$311,025
|
|
Liabilities and Equity
|
|
|
|
Accounts payable
|
$ 28,800
|
$ 33,750
|
|
Income taxes payable
|
5,100
|
4,425
|
|
Dividends payable
|
0
|
4,500
|
|
Bonds payable
|
0
|
37,500
|
|
Common stock, $10 par
|
168,750
|
168,750
|
|
Retained earnings
|
108,000
|
62,100
|
|
Total liabilities and equity
|
$310,650
|
$311,025
|
|
UMLAUF COMPANY
Income Statement
For Year Ended December 31,2011
|
|
Sales
|
|
$446,100
|
|
Cost of goods sold
|
$222,300
|
|
|
Other operating expenses
|
120,300
|
|
|
Depreciation expense
|
25,500
|
(368,100)
|
|
|
|
78,000
|
|
Other gains (losses)
|
|
|
|
Loss on sale of equipment
|
3,300
|
|
|
Loss on retirement of bonds
|
825
|
(4,125) 73,875
|
|
Income before taxes
|
|
|
Income taxes expense
|
|
(13,725)
|
|
Net income
|
|
$ 60,150
|
Additional Information
a. Equipment costing $21,375 with accumulated depreciation of $11,100 is sold for cash.
b. Equipment purchases are for cash.
c. Accumulated Depreciation is affected by depreciation expense and the sale of equipment.
d. The balance of Retained Earnings is affected by dividend declarations and net income.
e. All sales are made on credit.
f. All merchandise inventory purchases are on credit.
g. Accounts Payable balances result from merchandise inventory purchases.
h. Prepaid expenses relate to "other operating expenses."
Required
1. Prepare a statement of cash flows using the indirect method for year 2011.
2. Prepare a statement of cash flows using the direct method for year 2011.
|
Show the journal entries to record transactions
: Jennifer's Home Remodeling worked on three jobs during March. Job 13 was in process on March 1 with total charges of $5,500. During the month, the additional transactions occurred.
|
|
Differences between airborne infectious diseases and disease
: A sanitary sewer with a 450 mm diameter is constructed on the minimum allowable slope of 0.9 m/km. What is the full capacity of the sewer? At what depths of flow in the pipe are the velocities of flow equal to 0.6 m/s. Assume Mannings constant n = 0...
|
|
Prepare the journal entries on december
: Prepare the journal entries on December 31, 2013, May 11, 2014, and June 12, 2014- The company recorded this amount as an addition to Allowance for Doubtful Accounts.
|
|
Calculate the annual water demand on the water supply at the
: Assuming an average daily water demand of 400 L/(person. day) during winter months and 700 L/(person. day) during summer months, calculate the annual water demand on the water supply at the end of the design period.
|
|
Show a statement of cash flows using the direct method
: Prepare a statement of cash flows using the indirect method for year 2011, prepare a statement of cash flows using the direct method for year 2011.
|
|
Calculate the per capital contribution of domestic flow
: A rural town with sewered population of 4,500 has a daily wastewater flow of 1,590 m3/day with an average BOD of 280 mg/L including industrial wastes. The industrial discharges to the municipal sewers are 57 m3/day at 1,800 mg/L BOD from a slaughterh..
|
|
Estimate the community water requirements in 2010 assuming
: A community had a population of 200,000 in 1995 and it is expected that this will increase to 260,000 by 2010. The water treatment capacity in 1995 was 165 ML/day. A survey showed that the average per capita water use rate was 700 L/(person.day). Est..
|
|
Discuss the purpose of presenting the final accounts
: Discuss the purpose of presenting the final accounts in a business and discuss the accounting relevance of the accrual and matching principles.
|
|
Compare the relative contributions of a treated water supply
: Compare the relative contributions of a treated water supply and the collection, treatment and disposal of human wastes towards the control of epidemic diseases in developing countries. If there are insufficient resources for both systems, should one..
|