Reference no: EM13510796
Johnson Enterprises uses a computer to handle its sales invoices. Lately, business has been so good that it takes an extra 3 hours per night, plus every third Saturday, to keep up with the volume of sales invoices. Management is considering updating its computer with a faster model that would eliminate all of the overtime processing.
|
|
Current Machine |
|
New Machine |
|
Original purchase cost |
|
$15,040 |
|
|
$24,810 |
|
|
Accumulated depreciation |
|
$6,950 |
|
|
_ |
|
|
Estimated annual operating costs |
|
$24,790 |
|
|
$19,760 |
|
|
Useful life |
|
5 years |
|
|
5 years |
|
If sold now, the current machine would have a salvage value of $10,260. If operated for the remainder of its useful life, the current machine would have zero salvage value. The new machine is expected to have zero salvage value after 5 years.
Prepare an incremental analysis.(Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
|
|
Retain Machine |
|
Replace Machine |
|
Net Income Increase (Decrease) |
|
Operating costs |
|
$ |
|
$ |
|
$ |
|
New machine cost |
|
 |
|
 |
|
 |
|
Salvage value (old) |
|
 |
|
 |
|
 |
|
Total |
|
$ |
|
$ |
|
$ |
Should the current machine be replaced?
The current machine should beretainedreplaced.
Exercise
Gruden Company produces golf discs which it normally sells to retailers for $6.87 each. The cost of manufacturing 22,800 golf discs is:
Materials |
|
$11,628 |
|
Labor |
|
32,148 |
|
Variable overhead |
|
22,572 |
|
Fixed overhead |
|
46,512 |
|
Total |
|
$112,860 |
Gruden also incurs 5% sales commission ($0.34) on each disc sold.
McGee Corporation offers Gruden $5 per disc for 5,300 discs. McGee would sell the discs under its own brand name in foreign markets not yet served by Gruden. If Gruden accepts the offer, its fixed overhead will increase from $46,512 to $51,412 due to the purchase of a new imprinting machine. No sales commission will result from the special order.
Prepare an incremental analysis for the special order.(Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g.
|
|
Reject Order |
|
Accept Order |
|
Net Income Increase (Decrease) |
|
Revenues |
|
$ |
|
$ |
|
$ |
|
Materials |
|
 |
|
 |
|
 |
|
Labor |
|
 |
|
 |
|
 |
|
Variable overhead |
|
 |
|
 |
|
 |
|
Fixed overhead |
|
 |
|
 |
|
 |
|
Sales commissions |
|
 |
|
 |
|
 |
|
Net income |
|
$ |
|
$ |
|
$ |
Should Gruden accept the special order?
Gruden shouldacceptrejectthe special order.
Exercise
Jobs, Inc. has recently started the manufacture of Tri-Robo, a three-wheeled robot that can scan a home for fires and gas leaks and then transmit this information to a mobile phone. The cost structure to manufacture 20,000 Tri-Robos is as follows.
|
|
Cost |
|
Direct materials ($42 per robot) |
|
$840,000 |
|
Direct labor ($41 per robot) |
|
820,000 |
|
Variable overhead ($8 per robot) |
|
160,000 |
|
Allocated fixed overhead ($25 per robot) |
|
500,000 |
|
Total |
|
$2,320,000 |
Jobs is approached by Tienh Inc., which offers to make Tri-Robo for $106 per unit or $2,120,000.
Assume that $320,000 of the fixed overhead cost can be reduced (avoided). Prepare incremental analysis.(Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
|
|
Make |
|
Buy |
|
Net Income Increase (Decrease) |
|
Direct materials |
|
$ |
|
$ |
|
$ |
|
Direct labor |
|
 |
|
 |
|
 |
|
Variable overhead |
|
 |
|
 |
|
 |
|
Fixed overhead |
|
 |
|
 |
|
 |
|
Purchase price |
|
 |
|
 |
|
 |
|
Total annual cost |
|
$ |
|
$ |
|
$ |
Determine whether Jobs should accept this offer.
Assume that none of the fixed overhead can be reduced (avoided). However, if the robots are purchased from Tienh Inc., Jobs can use the released productive resources to generate additional income of $320,000. Prepare incremental analysis.(Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
|
|
Make |
|
Buy |
|
Net Income Increase (Decrease) |
|
Direct materials |
|
$ |
|
$ |
|
$ |
|
Direct labor |
|
 |
|
 |
|
 |
|
Variable overhead |
|
 |
|
 |
|
 |
|
Fixed overhead |
|
 |
|
 |
|
 |
|
Opportunity cost |
|
 |
|
 |
|
 |
|
Purchase price |
|
 |
|
 |
|
 |
|
Totals |
|
$ |
|
$ |
|
$ |
Determine whether Jobs should accept this offer.
What is the mass of the star alpha
: The two stars in a certain binary star system move in circular orbits. The first star, Alpha, has an orbital speed of 36.0 Km/s. The second star, Beta, has an orbital speed of 12.0Km/s. What is the mass of the star Alpha
|
What is the amount of over- or underapplied overhead
: Calculate the predetermined overhead rate for 2012, assuming Deglman Manufacturing estimates total manufacturing overhead costs of $980,000, direct labor costs of $700,000, and direct labor hours of 20,000 for the year.
|
What would be the angle of the first diffraction pattern
: What would be the angle of the first diffraction pattern for a 650 nm laser submerged in water (n=1.33), if the diffraction grating has 800 lines per mm
|
Find fraction of the original kinetic energy of puck
: A hockey puck B rests on a smooth surface of ice and is struck by a second puck A , which was originally traveling at = 40.0, What fraction of the original kinetic energy of puck A dissipates during the collision
|
Should gruden accept the special order
: Determine whether Jobs should accept this offer and Determine whether Jobs should accept this offer - Should Gruden accept the special order
|
Prepare ai journal entry to record the issuance
: Corporation issued 100,000 shares of $20 par value, cumulative, 8% preferred stock on January 1, 2009, for $2,100,000. In December 2011, AI declared its first dividend of $500,000.
|
Prepare 2011 statement of cash flows for heartland company
: This information is for Heartland Company for the year ended December 31, 2011. Prepare the 2011 statement of cash flows for Heartland Company.
|
What was the amount of the adjustment
: Time Warner Inc. reported short-term deferred revenue of $1,497 million and $1,731 million as of December 31, 2004 and 2003, respectively. For the year ending December 31, 2004, Time Warner reported total revenues of $42,089 million.
|
Determine the stockholders equity of walt disney
: If assets increased by $3,914 and stockholders' equity increased by $2,290, what was the increase or decrease in liabilities for the year ending September 30, 2004?
|