Scenario analysis evaluated cash flows for the segway

Assignment Help Cost Accounting
Reference no: EM13352123

Scenario Analysis: Evaluated Cash Flows for the Segway People Mover

Base Case            Year 0 Years 1-12              BicycleScenarion              Year 0    Years 1-12

Investment             -5,400                                 Investment                       -5,400  

Sales                        16,000                                      Sales               

Variable Cost          13,000                             Variable Cost      

Fixed cost                2,000                             Fixed cost               

Depreciation           450                               Depreciation          

Pretax profit      550                                   Pretax Profit          

Taxes @ 40%      220                                   Taxes @ 40%          

Profit after tax  330                                   Profit after tax      

Operation cash flow780                            Operating cash flow           

Net cash flow    780                                  Net Cahs Flow        

NPV (OCCof 9%): $185.37             -5,400    NPV (OCCof 9%): -5,400              

Suppose the scenario in which a competing form of transportation, the bicycle, causes sales to fall to 90% of predicated sales from the base case.

a. Fill in the table on the right, with NPV

b. Evaluate maximum opportunity cost of capital in both the Base Case and the Bicycle Scenario such that you could undertake the Segway People Mover Project?

Reference no: EM13352123

Questions Cloud

Health care topics amp issuesin this class we encountered : health care topics amp issuesin this class we encountered the concepts vision issues characteristics and overview of
Material yr has fluctuated in price over period 10th april : material yr has fluctuated in price over period 10th april 2013 and the main accountant is unsure what price to cost
I need ephemeral answers for all questions-1 detecting : i need ephemeral answers for all questions-1. detecting unethical practices at supplier faculty please respond to the
Single plant wide factory overhead ratecalifornia chrome : single plant wide factory overhead ratecalifornia chrome company creates three chrome-plated products-valve covers
Scenario analysis evaluated cash flows for the segway : scenario analysis evaluated cash flows for the segway people moverbase casenbspnbspnbspnbspnbspnbspnbspnbspnbspnbspnbsp
Wallace corporation was looking to leasing a senior : wallace corporation was looking to leasing a senior administrative assistant. after hr reviewed the applications of the
Waters inc acquired 10 of denton corporation on 1st : waters inc. acquired 10 of denton corporation on 1st january 2012 for 297400 though dentons book value on that date
The manager of the manufacturing unit of an organization is : the manager of the manufacturing unit of an organization is responsible for the costs of the manufacturing unit. the
Write at 1050 word paper around how richard branson of : write at 1050 word paper around how richard branson of virgin group has increased his companys sustainable business

Reviews

Write a Review

Cost Accounting Questions & Answers

  What is the balance in cartwrights capital account

What is the balance in Cartwright's capital account at the end of that year?

  Show the computation of expenses on the accrual basis

Expenses accrued and still unpaid were $6,000 as at December 31, 2007, and $9,000 as at December 31, 2008. Can you show the computation of expenses on the accrual basis for the year 2008?

  Calculate the breakeven point in patient days

Develop a template of costs. You should separate expenses into variable and fixed expenses. The SMH data file contains a template to provide some guidance and calculate the breakeven point in patient days.

  Product gallons sales value cost after final

Product Gallons Sales value Cost after Final - Number of gallons and round percentages to one decimal place i.e. 25.5% or .255.

  Compute the amount of the annual instalment

Compute the amount of the annual instalment

  Question late in 2009 joan seceda and four other investors

question late in 2009 joan seceda and four other investors took the chain of becker department stores private and the

  Which ratio appears on a common-size balance sheet

Grandma's Applesauce, Inc. has a 0.60 probability of a good year with operating cash flow of $50,000; and 0.40 probability of a bad year with operating cash flow of $30,000. The company has a debt of $35,000 with 8 percent interest due next year.

  How are these standards regulated

Evaluate and summarize the differences between International Financial Reporting Standards (IFRS) and U.S. Generally Accepted Accounting Principles (GAAP). Why is this important? How will it be implemented? How are these standards regulated? Who r..

  Construct alphas cash budget and income statement

Construct Alpha's cash budget, income statement, balance sheet and statement of cash flow for April.

  Evaluate outstanding payroll tax

Will the state revenue agency collect the outstanding payroll tax from graeter under Federal joint and numerous liability rules for tax obligation of consolidated return affiliates?

  Determine total net income if all products are sold

Stahl Inc. produces three separate products from a common process costing $100,000. Each of the products can be sold at the split-off point or can be processed further and then sold for a higher price. Shown below are cost and selling price data f..

  Calculate the sales mix variance

Prepare an absorption costing income statement and calculate the sales mix variance

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd