Sales growth is based on the annual growth rate in units

Reference no: EM13231830

Frozen Turkeys Scenario
Cost of Land $ 200,000
Cost of Buildings & Equipment $ 350,000
MACRS Class 20
Life of Project (Years) 5
Terminal Value of Land $ 300,000
Terminal Value of Buildings & Equipment $ 175,000
First year sales (pounds) 250,000
Price per Pound $3.50
Unit Sales Growth Rate 7.0%
Variable Costs as % of Sales 62%
Fixed Costs 75,000
Tax Rate 35%
WACC 10.0%

a. Prepare a statement of annual cash flows for years 0 through 5. Cash flows in year 0 are your expenses for building and land.
Sales growth is based on the annual growth rate in units.
Assume no changes in fixed or variable costs.
Depreciate the project cost for 5 years, with the cash flow in year 5 to include the terminal cash flow of ending the investment.

b. Calculate the NPV, profitability index, IRR, MIRR, payback and discounted payback of the cash flows in part 1.

c. Using scenario manager find best case, worst case, base case of NPV based on sales in pounds, price per pound, and variable cost percent. Make sure to include scenario summary.

Reference no: EM13231830

Questions Cloud

Define the expected precision due to poisson statistics : A student has analyzed several 1 nL volume samples of a 10-12 M solution. What is the expected precision due to Poisson statistics

Explain why your company needs to be socially responsible : You are the CEO of a factory that manufactures furniture. Explain briefly why your company needs to be socially responsible. Briefly comment on any two areas of social responsibility.

Compute the heat of combustion of fructose : (FW 180.16 g/mol) is burned in a calorimeter whose heat capacity is 29.7 kJ/oK, the temperature increases by 2.635oK. Calculate the heat of combustion of fructose in kJ per mole.

What is the level of production-price and total profit : A firm faces the following average revenue (demand) curve P = 120 - 0.02Q where Q is weekly production and P is price, measured in cents per unit. The firm's cost function is given by C = 60Q + 25,000. Assume that the firm maximizes profits.

Sales growth is based on the annual growth rate in units : Prepare a statement of annual cash flows for years 0 through 5. Cash flows in year 0 are your expenses for building and land.

What price will the profit-maximizing monopolist charge : A monopolist has the following short-run total cost function and demand function Total Cost: TC = 32 + 2Q + 1/2Q^2 Marginal Cost: MC = 2 + Q Demand: Q = 52-2P where P is the price per unit of output, and Q is the quantity of output.

How entry level manager adjust able to grow into upper level : How do you think an entry level manager has to adjust to be able to grow into an upper level manager

Compute the equilibrium constant for reaction : Using the value of Ksp for Ag2S, Ka1 and Ka2 for H2s, and Kf=1.1x10 to the fifth for AgCl2, calculate the equilibrium constant for the following reaction:

What is the maximum inventory of chocolato : (Gelato) Bruno Fruscalzo decided to set up a small production facility in Sydney to sell to local restaurants that want to offer gelato on their dessert menu.

User Account

All Pages