Reference no: EM132500783
The 2019 financial statements for Growth Industries are presented below.
INCOME STATEMENT, 2019
Sales $ 210,000
Costs 155,000
EBIT $ 55,000
Interest expense 11,000
Taxable income $ 44,000
Taxes (at 21%) 9,240
Net income $ 34,760
Dividend $ 17,380
Addition to retained earnings $ 17,380
BALANCE SHEET, YEAR-END, 2019
Assets Liabilities
Current assets Current liabilities
Cash $ 4,000 Accounts payable $ 11,000
Accounts receivable 9,000 Total current liabilities $ 11,000
Inventories 27,000 Long-term debt 110,000
Total current assets $ 40,000 Stockholders' equity
Net plant and equipment 150,000 Common stock plus additional 15,000
paid-in capital
Retained earnings 54,000
Total assets $190,000 Total liabilities plus stockholders' equity $ 190,000
Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at 75% capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.
What is the required external financing over the next year? (Enter excess cash as a negative number with a minus sign.)
External financing ___________________