Recalculate the income and cash flow statement

Assignment Help Financial Management

Reference no: EM131963521

"A firm is considering purchasing a new milling machine and has collected the following information for its income statement and cash flow statement. However, this income statement was calculated as if there is no inflation! All dollars are expressed in constant (year-0) dollars. Recalculate the income and cash flow statement by assuming there is a general (average) inflation of 3% applied to revenue, O&M, and salvage value.

- The firm will pay back the loan in 2 years, and the annual loan payment is $25,944.

- The tax rate is 36%.

- The revenue for year 1 is $42,000 and $38,000 for year 2.

- O&M for year 1 is $12,000 and $14,200 for year 2.

- The interest paid on the debt is $2412 for year 1 and $1235 for year 2.

- The taxable income is $17,299 for year 1 and $13,749 for year 2.

- The income taxes are $6,228 for year 1 and $4,950 for year 2.

- The milling machine costs $72,000.

- The salvage value at the end of year 2 is $46,000.

Calculate the IRR of the cash flow based on actual dollars. Express your answer as a percentage between 0 and 100.

You should calculate the depreciation based on the information given in the problem, but do not refer to the MACRS table. You will also need to calculate the amount that is borrowed and that goes to the principal on the debt in years 1 and 2."

Reference no: EM131963521

Questions Cloud

How did you condense or simplify text for museums audience : How did you condense or simplify the text for your museum's audience? What points were you not able to make in your 300 words?

Discuss the organizational systems impacted : Discuss what could be done differently to make the implementation a smoother process. Include an in-text citation to support your assertions.

How the beck depression inventory is used : Create a 1-2 slide PowerPoint Presentation: Explain How the Beck Depression Inventory is Used to Assess Parkinson's Disease.

Has this firm violated tila and why : The loan documents contained a statement of the amount financed, finance charge, annual percentage rate, and total of payments.

Recalculate the income and cash flow statement : Recalculate the income and cash flow statement by assuming there is a general (average) inflation of 3% applied to revenue, O&M, and salvage value.

How much preplanning will you need to do : Do you expect to retire at a certain age? How much preplanning will you need to do? Do you expect to retire to a life of leisure, volunteer activity.

Choose five strategic concept found in the present day media : Choose Five strategic concepts found in the present day media @ 2% each- please explain the concept as it relates to the article and cite your reference(s).

Prepare the year end balance sheet and income statement : Prepare the year end balance sheet and income statement of ABC Co. based on Fair Value. Compare the historical cost and fair values in these statements.

Calculate the sales mix that will maximise budgeted profit : Calculate the sales mix that will maximise budgeted profit for year 1 of the re-cover operation based on the limited availability of labour

User Account

All Pages