Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
1. Finally, use NPV (Net Present Value) method to rank the investment proposals and select the most appropriate one to pursue. What is the most challenging aspect of the NPV method? (Please identify all the variables you use in your calculation when you use a calculator. Ignore all CCA effect on cash flow).
Investment proposal #1 - adding 5 trucks
Initial expenditure
Year 1
Year 2
Year 3
Year 4
Year 5
Net cost of trucks
$ 300,000
Additional Revenue
$ 44,000
$ 76,000
$ 112,000
225,000
$168,000
Additional cost
(11,000)
Amortization
(45,000)
(66,000)
(63,000)
Net increase in income
(12,000)
(1,000)
38,000
151,000
94,000
Less: Tax at 33%
0
(12,540)
(49,830)
(31,020)
Increase in after-tax income
25,460
101,170
62,980
Add back amortization
45,000
66,000
63,000
Net change in cash flow
$(300,000)
$33,000
$65,000
$88,460
$164,170
$125,980
The second proposal is to purchase a more advanced wood crafting machine. The projected revenues and costs and changes in net cash flow are summarized in the table below:
Investment proposal #2 - adding a wood crafting machine:
$ 700,000
$ 87,000
$ 175,000
$ 262,000
393,000
$325,000
(26,000)
(17,000)
44,000
132,000
219,000
350,000
282,000
(14,520)
(43,560)
(72,270)
(115,500)
(93,060)
29,480
88,440
146,730
234,500
188,940
17,000
$(700,000)
$46,480
$105,440
$163,730
$251,500
$205,940
The third proposal is to add a new production line making new type of baby furniture. The projected increased revenues and costs and net changes in cash flows are summarized in the table below:
Investment proposal #3 - adding a new product line:
$ 510,000
$ 381,000
$ 310,000
$70,000
$ 51,000
(19,000)
(25,000)
(31,000)
(38,000)
(76,000)
(112,000)
(107,000)
286,000
179,000
(68,000)
(94,000)
(94,380)
(59,070)
191,620
119,930
76,000
112,000
107,000
$(510,000)
$267,620
$231,930
$62,000
$39,000
$13,000
Finance is about Gunns Ltd, a company in dealing with forestry products in Australia. The company has also been listed in Australian Stock Exchange. As many companies producing forestry products, even Gunns Ltd is facing various problems. Due to the ..
This report is specific for a core understanding for Financial Accounting and its relevant factors.
Describe the types of financial ratios and other financial performance measures that are used during venture's successful life cycle.
Briefly describe the major differences between a sole proprietorship and a corporation
Calculate the expected value of the apartment in 20 years' time. What is the mortgage loan repayment at the beginning of each month
What are the implied interest rates in Europe and the U.S.?
State pricing theory and no-arbitrage pricing theory
Identify the likely stage for each venture and describe the type of financing each venture is likely to be seeking and identify potential sources for that financing.
The Effect of Financial Leverage and working capital management
Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.
Research and discuss the differences and importance of : OPPS, IPPS, MPFS and DMEPOS.
Time Value of Money project
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd