Provide the consolidated income statement

Reference no: EM131243176

Question: Practical - Consolidations - Accounting for Group Structures

The following financial statements of Abercrombie Ltd and its subsidiary Hitch Ltd have been extracted from their financial records at 30 June 2016.

	Abercrombie Ltd ($000)	Hitch Ltd ($000)
Reconciliation of opening and closing retained earnings
Sales revenue	771.4	640
Cost of goods sold	(564)	(338)
Gross profit	207.4	302
Dividends received from Hitch Ltd	93	-
Management fee revenue	26.5	-
Gain on sale of plant	40	35
	Abercrombie Ltd ($000)	Hitch Ltd ($000)
Expenses
Administrative expenses	(30.8)	(38.7)
Depreciation	(29.5)	(56.8)
Management fee expense	-	(26.5)
Other expenses	(101.1)	(72)
Profit before tax	205.5	143
Tax expense	61.5	42.2
Profit for the year	144	100.8
Retained earnings - 30 June 2015	319.4	239.2
	463.4	340
Dividends paid	(137.4)	(93)
Retained earnings - 30 June 2016	326	247
	Abercrombie Ltd ($000)	Hitch Ltd ($000)
Statement of financial position
Shareholder's equity
Retained earnings	326	247
Share capital	350	200
Current liabilities
Accounts payable	54.7	46.3
Tax payable	41.3	25
Non-current liabilities
Loans	173.5	116
	945.5	634.3
Current assets
Accounts receivable	70.4	62.3
Inventory	92	29
Non-current assets
Land and buildings	224	326
Plant - at cost	299.85	355.8
Accumulated depreciation	(85.75)	(138.8)
Investment in Hitch Ltd	345	-
	945.5	634.3

Other Information -

(a) Abercrombie Ltd acquired its 100% interest in Hitch Ltd on 1 July 2011 that is five years earlier. At that date the capital and reserves of Hitch Ltd were:

Share capital - $200 000

Retained earnings - $180 000

$380 000

At the date of acquisition all assets were considered to be fairly valued.

(b) During the year Hitch Ltd made total sales to Abercrombie Ltd of $60 000.

(c) The closing inventory of Hitch Ltd includes inventory acquired from Abercrombie Ltd at a cost of $22 000. This cost Abercrombie Ltd $20 000 to produce

(d) During the year Abercrombie Ltd made total sales to Hitch Ltd of $70 000.

(e) The closing inventory of Abercrombie Ltd includes inventory acquired from Hitch Ltd at a cost of $35 000. This cost Hitch Ltd $30 000 to produce.

(f) The opening inventory in Abercrombie Ltd as at 1 July 2015 included inventory acquired from Hitch Ltd for $40 000 that cost Hitch Ltd $30 000 to produce.

(g) On the 1 July 2015 Hitch Ltd sold an item of plant to Abercrombie Ltd for $126 000 when its carrying value in Hitch Ltd's accounts was $81 000 (cost $145 000. accumulated depreciation $64 000). This plant is assessed as having a remaining useful life of six years.

(h) Hitch Ltd paid $26 500 in management fees to Abercrombie Ltd.

(i) Hitch Ltd paid $93 000 dividends to Abercrombie Ltd.

[Note: The company income tax rate is 30%.]

Requirement:

Provide the consolidated income statement and statement of financial position of Abercrombie Ltd. together with journal entries and worksheets for year ended 30 June 2016.

Format: Your Group Report must include:

1. Discussion on accounting for group structures

2. Prepare consolidation journal entries

3. Post the consolidated journal entries to the worksheets of statement of comprehensive income and statement of financial position

4. Consolidated statement of comprehensive income of Abercrombie Ltd and its subsidiary for the year ended 30 June 2016

5. Consolidated statement of financial position of Abercrombie Ltd and its subsidiary for the year ended 30 June 2016.

6. Abercrombie Ltd - Statement of changes in equity for the year ended 30 June 2016.

Reference no: EM131243176

Questions Cloud

Does the forward rate necessarily give you the best forecast : Does the forward rate necessarily give you the best forecast of the future expected exchange rate in x months? Can it tell you how it will differ from the current spot rate?

How was this information gathered and submitted : How was this information gathered and submitted to the authorities? Propose ways of improving the status quo and provide reasons why this has not yet been accomplished.

Implement the priorityq class in the priorityq.java program : Implement the PriorityQ class in the priorityQ.java program (Listing 4.6) using a heap instead of an array. You should be able to use the Heap class in the heap.java program (Listing 12.1) without modification. Make it a descending queue (largest ..

How interest rate parity differ from purchasing power parity : What is the Fisher effect? - How does interest rate parity differ from purchasing power parity? - Is it possible that PPP holds for some goods but not others?

Provide the consolidated income statement : Provide the consolidated income statement and statement of financial position of Abercrombie Ltd. together with journal entries and worksheets for year ended 30 June 2016

Brief description of the research conducted : Explanation of the main purpose and scope of the cited work. Brief description of the research conducted. Value and significance of the work (e.g., study's findings, scope of the research project) as a contribution to the subject under consideratio..

Gasoline demand in the coming periods : What is your view on the US gasoline demand in the coming periods as well as in the past?

Write a program that implements the tree heap : Write a program that implements the tree heap (the tree-based implementation of the heap) discussed in the text. Make sure you can remove the largest item, insert items, and change an item's key.

How much would the small mac to cost next year in pesos : How much would you expect the Small Mac to cost next year in pesos? - Again, assume a 1.12% U.S. Treasury rate, a 7.78% peso interest rate, and a spot rate that is 0.09230 peso/$.

User Account

All Pages