Projections for sales and other items

Assignment Help Business Management
Reference no: EM131050163

Hank's Fine Fix-its, a regional hardware chain, which specializes in "do-it-yourself" materials and equipment rentals, is cash rich because of several consecutive good years.  One of the alternative uses for the excess funds is an acquisition. Doug Zona, Hank's treasurer and your boss, has been asked to place a value on a potential target, Larry's, a small chain which operates in an adjacent state, and he has enlisted your help.

The table below indicates Zona's estimates of Larry's earnings potential if it came under Hank's management (in millions of dollars). The interest expense listed here includes the interest (1) on Larry's existing debt, which is $55 million at a rate of 9%, and (2) on new debt expected to be issued over time to help finance expansion within the new "L division," the code name given to the target firm.  If acquired, Larry's lighting will face a 40% tax rate.   

Security analysts estimate that Larry's beta is 1.3. The acquisition would not change Larry's capital structure. Zona realizes that Larry's also generates depreciation cash flows, all of which must be reinvested in the division to replace worn-out equipment.  The net retentions in the table below are required reinvestment in addition to these depreciation cash flows. Zona estimates the risk-free rate to be 9 percent and the market risk premium to be 4 percent. He also estimates that free cash flows after 2014 will grow at a constant rate of 6 percent. Following are projections for sales and other items.

                                  2011   2012    2013    2014

Net sales                        $60.0  $90.0  $112.5  $127.5

Cost of goods sold (60%)          36.0   54.0    67.5    76.5

Selling/administrative expense     4.5    6.0     7.5     9.0

Interest expense                   5.0    6.5     6.5     7.0

Required net retentions            0.0    7.5     6.0     4.5

Hank's management is new to the merger game, so Zona has asked for your help.  What is the appropriate discount rate to apply to the cash flows?  What is your actual estimate of this discount rate? Assume that Larry's has 20 million shares outstanding.  These shares are traded relatively infrequently, but the last trade, made several weeks ago, was at a price of $7.50 per share.  Use that information with the $55 million in debt to figure the capital structure and weights for cost of capital estimate.  Should Hank's make an offer for Larry's?  If so, how much should it offer per share?

Reference no: EM131050163

Questions Cloud

Gasoline consumption per car in the united states : Test the claim that the average gasoline consumption per car in the United States is more than 7 liters per day. (We're going metric here!) Use the random sample here, which represents daily gasoline usage for one car:
Evaluate pathos as demonstrated in the speech : Evaluate pathos as demonstrated in the speech. What did the speaker do to cause emotional reactions in the audience? Did they promote fear, anger, sadness, happiness, or other emotions? Was the speaker passionate?
Corporate bond value : By prior agreement, the company will skip the coupon payments in years 6, 7, and 8, (6 payments in total; the payments at time 6 through to 8.5). These payments will be repaid, without interest, at maturity. What is the corporate bond's value?
A student organization at a small business : A student organization at a small business college claims that the average class size is greater than 35 students. Test this claim at α " 0.02, using the following sample of class size:
Projections for sales and other items : Zona estimates the risk-free rate to be 9 percent and the market risk premium to be 4 percent. He also estimates that free cash flows after 2014 will grow at a constant rate of 6 percent. Following are projections for sales and other items.
Construct small factory and workshop at rear of his property : Huang is the son of a successful Malaysian business people and works for his parents company. Huang owns a home in a suburb of Melbourne. The allotment of land upon which the house is built is quite large and Huang decides to construct a small fac..
What value is there for corporate america to align : I think in the society we are in with free backup and $5 flash drives there is no reason people do not backup their critical data. What is your biggest concern about using backup at your house or the Cloud for backing up your files?'
Test the claim that the average sat score : Test the claim that the average SAT score for graduating high school students is equal to 1100. A random sample of 70 students was selected, and the average SAT score was 1035. Assume σ " 310 and use α= 0.10. What is the p-value for this sample?
Compare the two projects in terms of general progress : Both projects have a planned daily cost of 100 and a planned daily earned value of 100. The first six days for each team have progressed as follows:

Reviews

Write a Review

Business Management Questions & Answers

  Define the types of control procedures

Define the types of control procedures that are currently in place at your selected organization and Discuss the ethical dilemmas faced by the organization when putting in control mechanisms.

  Show answer to business communication

Step-by-step answer to Business communication - Explain what information might go into routine operational reports for different kinds of organizations

  Small businesses are essential to the american economy1 why

small businesses are essential to the american economy1. why are small businesses so important to the american economy?

  Significant effect on supply chain management issues

Assignment: Global operations have a significant effect on supply chain management issues. Using examples, discuss the positive and negative effects of cross border operations on any two of the following:

  Perception of end state at different organizational

perception of end state at different organizational levelswill the end state be perceived differently at different

  Explain how each of three ethical frameworks deontology

Explain how each of three ethical frameworks deontology, utilitarianism, virtue ethics would deal with utilizing company resources for personal use

  Sources of synergy among the diversified companies

Recognize the sources of synergy or core competencies among the diversified companies.First, list at least 3-items or services; second, indicate possible sources of synergy, and third, give the actual firm being described in your discussion.

  Illustrate what new product category represent for p&g

When Procter & Gamble needed to enter the hair care market, it purchased Wella, a leading German corporation specializing in hair care products. Illustrate what new product category does this acquisition represent for P&G?

  Description of decision-making process

Investigate and observe the decision-making processes most prevalent in your organization as a Doctor of Conflict Resolution and Analysis worker. I'm interested in your job, you could say.

  Problem regarding the waste and increase performance

Question 1: The following supply chain concept was introduced in the 1990's in an attempt to reduce waste and increase performance:

  It must include introduction and current performance

It must include introduction, current performance, future outlook, improvement strategies, conclusion and recommendation and appendix

  Explain how are part-time workers different from full-time

Explain how are part-time workers different from full-time workers? Explain how can a union tailor its approach to meet their unique needs?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd