Reference no: EM131326769
An office building has three floors of rentable space with a single tenant on each floor. The first floor has 20,000 square feet of rentable space and is currently renting for $15 per square foot. Three years remain on the lease. The lease has an expense stop at $4 per square foot.
The second floor has 15,000 square feet of rentable space and is leasing for $15.50 per square foot and has four years remaining on the lease. This lease has an expense stop at $4.50 per square foot. The third floor has 15,000 square feet of leasable space and a lease just signed for the next five years at a rental rate of $17 per square foot, which is the current market rate. The expense stop is at $5 per square foot, which is what expenses per square foot are estimated to be during the next year (excluding management).
Management expenses are expected to be 5 percent of effective gross income and are not included in the expense stop. Each lease also has a CPI adjustment that provides for the base rent to increase at half the increase in the CPI. The CPI is projected to increase 3 percent per year. Estimated operating expenses for the next year include the following:
|
Property taxes
|
$100,000
|
|
Insurance
|
10,000
|
|
Utilities
|
75,000
|
|
Janitorial
|
25,000
|
|
Maintenance
|
40,000
|
|
Total
|
$250,000
|
All expenses are projected to increase 3 percent per year. The market rental rate at which leases are expected to be renewed is also projected to increase 3 percent per year. When a lease is renewed, it will have an expense stop equal to operating expenses per square foot during the first year of the lease. To account for any time that may be necessary to find new tenants after the first leases expire, vacancy is estimated to be 10 percent of EGI for the last two years (years 4 and 5).
a. Project the effective gross income (EGI) for the next five years.
b. Project the expense reimbursements for the next five years.
c. Project the net operating income (NOI) for the next five years.
d. How much does the NOI increase (average compound rate) over the five years?
e. Assuming the property is purchased for $5 million, what is the overall capitalization rate ("going-in" rate)?
|
What is meant by a tax shelter
: What is meant by a tax shelter?- How is the gain from the sale of real estate taxed?- What is meant by an effective tax rate? What does it measure?
|
|
Briefly discuss the history of the times in which lived
: Give a brief biography of the theorist, including but not limited to birth date, place of birth, family of origin, education, career choices, relationships (including marriages etc), children, friends, and any other information that is pertinent. ..
|
|
What factors affect a propertys projected noi
: What is the significance of the passive activity loss limitation (PAL) rules for real estate investors?- What factors affect a property's projected NOI?
|
|
What happens if one department is forgotten in the planning
: In a manufacturing company, list at least two departments that will be affected and describe what the affect will be on each. What happens if one department is forgotten in the planning process?
|
|
Project the net operating income for the next five year
: Project the effective gross income (EGI) for the next five years.- Project the expense reimbursements for the next five years.- Project the net operating income (NOI) for the next five years.
|
|
Do the tax benefits pass through to the user
: U. S. Supreme Court partially repeals Defense of Marriage Act making it possible for same-sex married couples to file jointly. Power purchase agreements; do the tax benefits pass through to the user in the form of reduced purchase costs?
|
|
Describe and define the normal and abnormal
: At this stage in your study of human psychology, you might be wondering, "I can often recognize what I consider to be abnormal behavior, so why is it so difficult to define?" As you found in this week's assigned reading, some of the issues involve..
|
|
What is profitability index using a 14 percent discount rate
: What is the NPV using a 14 percent discount rate? What does this mean?- What is the profitability index using a 14 percent discount rate? What does this mean?
|
|
Define a deferred tax asset and deferred tax liablity
: Define a deferred tax asset and deferred tax liablity and give two examples of each type of deferral. Explain what you learn about the disclosures of your SEC 10-K company relating to Income Taxes.
|