Profit and loss statement for this free standing center

Assignment Help Financial Management

Reference no: EM131502823

Develop a Profit and Loss Statement for this Free Standing Center. Please state all your assumptions and explain each of the line items.

Patient Load: 500 patients per year

Distribution of Procedures: 50% IMRT, 40% Definitive, 10% Palliative

Distribution of Payers: 60% Medicare, 40% Private Payers

Revenue: Free Standing Center which collects both Technical can Professional payments

Property and Building: One acre lot with 10,000 square feet building with two linac vaults and supporting space leased at $30K per month.

Fixed Assets: Two Linacs $3M each, One CT $800K, Treatment Planning Software $400K, Oncology Management Software $400K, Computer Network $25K, Physics Equipment $150K; Furniture $15K

Salaries: Two Radiation Oncologists $450K each, One Physicist $150K, Two Dosimetrists $100K each, One Manager $100K, Five Therapists $80K each, Two nurses $80K each, Two Clerks $30K each

Payroll Taxes and Benefits: 25% of Salaries

Support Contracts: Service Contracts for all Fixed Assets

Billing Service: $300K per year

Other Services: $6K per year

Housekeeping: $1K per month

Grounds: Included in Property Lease

Linen: $1K per month

Leases: $30K per month for Property

Loans: $0

Insurance: $220K per year

Taxes: $200K per year

Minor Equipment: $25K per year

Supplies: $2K per month

Utilities: $2K per month

Other Expenses: $10K per year

Reference no: EM131502823

Questions Cloud

Npv and irr methods for evaluating independent projects : Assuming that a firm’s cost of capital is constant, the NPV and IRR methods for evaluating independent projects will produce the same results, at least in terms

Define monetary policy : Define monetary policy and list and describe the four basic tools that the Federal Reserve uses to regulate the flow of money into the economy.

Weighted average cost of capital of this two asset portfolio : Suppose you own two assets with the following payouts. What is the weighted average cost of capital of this two asset portfolio?

Should flower recommend purchase of the asset : Duckworths discount rate is 11 percent.The company has an income tax rate of 30 percent. should Flower recommend purchase of the asset?

Profit and loss statement for this free standing center : Develop a Profit and Loss Statement for this Free Standing Center. Distribution of Payers: 60% Medicare, 40% Private Payers

Life cycle of project was just a straight diagonal line : What might be budget problems if life cycle of project was just a straight diagonal line from 0 at project start to 100 percent at project completion.

Salvage value affect the net cash flow calculations : In which year would the salvage value affect the net cash flow calculations?

What is the cost of the preferred stock-including flotation : Travis Industries plans to issue perpetual preferred stock with an $11.00 dividend. What is the cost of the preferred stock, including flotation?

Calculate the past growth rate in earnings : Calculate the past growth rate in earnings. What is Bouchard's cost of retained earnings, rs?

User Account

All Pages