Reference no: EM131855671
Given the information in the projected income statements and assuming the projected improvements in working capital (that is, Ideko's working capital requirements though 2010 will be as shown here), use EBITDA as a multiple to estimate the continuation value in 2010 (reproduce Table 19.15), assuming the EBITDA multiple for Ideko remains at 9.1 times. Infer the EV/sales and the unlevered and levered P/E ratios implied by the continuation value you calculated. Also assume that Ideko's production plant will require an expansion in 2010, and that the cost of this expansion, $15.4 million, will be added to Ideko's debt in 2010. Ideko's balance sheet for 2005 is shown here.
Table :
column 1- (Ratio) P/E: Oakley, Inc. - 24.6x, Luxottica Group - 28.1x, Nike, Inc - 18.2x, Sporting Good Industry - 20.5x
column 2 - (Ratio) EV/Sales: Oakley, Inc. - 2.2x, Luxottica Group - 2.6x, Nike, Inc. - 1.6x, Sporting Good Industry - 1.4x
column 3 - (Ratio) EV/EBITDA: Oakley, Inc. -11.5x, Luxottica Group - 14.3x, Nike, Inc. - 9.1x, Sporting Good Industry - 11.4x
column 4- (Ratio) EBITDA.Sales: Oakley, Inc, - 17.2%, Luxottica Group - 18.3%, Nike, Inc. - 15.8%, Sporting Good Industry - 12.2%
Continuation Value: Multiples Approach ( $000)
EBITDA in 2010 ___________
EBITDA Multiple ___________x
Continuation Enterprise Value ____________
Debt __________________
Continuation Equity Value _____________
The EV/Sales multiple is ________. (Round to one decimal place)
The unlevered P/E ration is __________. (Round to one decimal place)
The levered P/E ratio is _______. (Round to one decimal place)
|
Taken out mortgage loan
: You have just purchased a new home and have taken out a mortgage loan for $250,000 at an interest rate of 4.50% and a maturity of 30 years.
|
|
What is the NPV of investing today
: What is the NPV of investing today? Verify that the hurdle rate rule of thumb gives the correct time to invest in this case.
|
|
What is the company days sales in receivables
: A company has net income of $184,000, a profit margin of 8.5 percent, what is the company’s days’ sales in receivables?
|
|
Find the future values of the ordinary annuities
: Find the future values of the following ordinary annuities. These annuities receive the same amount of cash during the 5-year period and earn interest at the sa
|
|
Production plant will require an expansion
: Also assume that Ideko's production plant will require an expansion in 2010, and that the cost of this expansion, $15.4 million,
|
|
Expression for present value of this stream of income
: write out an expression for the present value of this stream of income, then find the present value using the tools we developed in class.
|
|
Gibson corporation reported after-tax operating cash flow
: Last year, Gibson Corporation reported after-tax Operating Cash Flow (OCF) of $45,500. The following information was also reported for the same period:
|
|
Decided to extend the terms of its trade credit
: ABC has decided to extend the terms of its trade credit from "net 10" to "net 15". How much will ABC's accounts receivable increase as a result of this change?
|
|
Value of your equity position after stock dividend is paid
: What will be the total value of your equity position after the stock dividend is paid?
|