Present value of the cash flows starting in year 5

Assignment Help Managerial Accounting
Reference no: EM131164727

You have been asked to value a new firm, CloudStore, that produces internet-based memory storage devices.

After a careful analysis of all available information you estimate that CloudStore will generate the following cash flows over the next five years (starting one year from now):

Year 0 1 2 3 4 5
Cash Flow ($millions)   470 640 4350 2750 1600

After this you expect the cash flows to grow at 5% for every year after year 5.

The discount rate for cash flows with comparable risks to CloudStore and same capital structure is 18%.

a. What is the present value of the cash flows that are expected from year 1 to 4?

b. What is the present value of the cash flows starting in year 5

c. Up to how much would you be willing to pay to acquire this firm?

d. The valuation you just did in c) implicitly assumes that CloudStore keeps finding positive NPV projects to invest in.

Suppose you thought that is not be the case and wanted to know what CloudStore is worth under that scenario.

To estimate this value, suppose that CloudStore's cashflows from 1-4 are unchanged.

The cash flow in year 5 is 1,950 instead of 1,600 (the cash flow is higher in year 5 because they stop investing in new projects)
and then the same level (i.e., 1,950) every year after that.

What is the value of CloudStore in this scenario?

e. How much of the value estimated in c) is due to the NPV of new projects that were expected to be taken from year 5 onwards?

Verified Expert

The paper is about the details of present value calculations and valuation of the company. It has calculation of present value of the future cash flow and valuation of the company using the expected cash flows for the next 5 years and assuming growth till indefinite period. The given questions were solved to determine the net present value in different scenarios. All the questions given in the assignment has been solved as per the requirements in the questions. The paper has been prepared using Microsoft Excel and Microsoft Word.

Reference no: EM131164727

Questions Cloud

Possible problems with this system of quality management : explain why a high quality software process should lead to high quality software product.discuss possible problems with this system of quality management.
Who in the business entity would typically create : Who in the business entity would typically create and negotiate a contract? Who in the business entity would typically approve and sign a contract
College student and underage drinking : paper topic is : College Student and Underage Drinking- post a paragraph that summarizes an oppositional point of view to thesis.
Values and culture of one leader : If values and culture of one leader does not agree with the values and culture of the other, organizational success may prove increasingly challenging. Do you think these concepts go hand-in-hand in the ultimate success, or lack thereof, within an..
Present value of the cash flows starting in year 5 : What is the present value of the cash flows that are expected from year 1 to 4 - What is the present value of the cash flows starting in year 5
Identify the parties who are before the court : Articulate the importance, context, purpose, and relevance of law in a business environment: Identify the parties who are before the court. Provide a brief background to problem. Summarize the facts in no more than 2-3 paragraphs
Popular sporting events through the supply and demand model : Examine the market for tickets for popular sporting events through the supply and demand model. Consider the following questions: How often are you able to buy a popular event ticket (for example, the Super Bowl) at face value?
The pulleys are massless and frictionless : The angle of the inclined plane is given, and the coefficient of kinetic friction between mass m2 and the inclined plane is µk=0.12. Assume the pulleys are massless and frictionless.
Determine why organizations can have higher productivity : Discussion Questions Set 2 "Performance Measurement" Please respond to the following: Imagine you are working at an ice cream shop. It is the middle of summer, the shop's busiest season, and the electricity goes out during a storm. Rank the acti..

Reviews

Write a Review

Managerial Accounting Questions & Answers

  How low could chavez bid for the charity event

Estimate the contribution to profit of a standard 180-guest cocktail party if Chavez charges her usual price of $31 per guest. (In other words, by how much would her overall profit increase?)

  Prepare any journal entries needed as of month end

federal and state income taxes withheld were $2,000, union dues were $150 and state umployment taxes (employer tax) were $450 for that payroll. Prepare any journal entries needed as of month end.

  A task force of capital budgeting analysts

A task force of capital budgeting analysts at Morrison Ltd. collected the following data concerning the drilling and production of known petroleum reserves at an offshore location:

  Explain why starting a large number of wafers in production

Explain why starting a large number of wafers into production will boost profit even though the chips that ultimately result from the wafers are ones that have not been sold or even completed. Is the company's approach to boosting profit ethical?

  Calculate the following three overhead variances

Calculate the following three overhead variances.

  Calculate the amount needed per employee

Calculate the amount needed per employee if the discount rate is not 10%, but 6%. If the workforce numbers 3,000, what is the total difference in cost between these two assumptions?

  Compare the manner in which investing activities

Compare the manner in which investing activities are reported on a statement of cash flows prepared by the direct method and by the indirect method.

  How much indirect factory wages and factory equipment

How much indirect factory wages and factory equipment depreciation cost would be assigned to the Customer Orders activity cost pool?

  Compute the break-even point and total monthly fixed costs

Compute the break-even point in units and dollars and determine the variable cost per haircut and the total monthly fixed costs.

  Show the effect on financial statements

Evaluate the recommendation of the Vice president (Treating Ad as cost of production and overhead). The effect on financial statements and evaluate the recommendation of controller Morgan (Treating Ad as operating expense). The effect on financial ..

  Compute the unit product cost for one computer desk

Compute the unit product cost for one computer desk. Prepare an income statement.

  How well were costs controlled in the assembly department

How well were costs controlled in the Assembly Department in March? What changes, if any, should be made in the reports to give better insight into how well departmental supervisors are controlling costs?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd