Preparing an analysis of investment opportunity for client

Assignment Help Financial Management

Reference no: EM132021637

Assume that you are an investment analyst preparing an analysis of an investment opportunity for a client. Your client is considering the acquisition of an apartment complex from a developer at the point in time when the apartments are ready for first occupancy. Your have developed the following information.

1) Number of units = 36

2) First year market rent per unit = $450 per month

3) Rent is projected to increase by 8% each year

4) Annual vacancy rate = 3% of PGI

5) Annual collection loss = 2% of PGI

6) Annual operating expense = 35% of EGI

7) Miscellaneous yearly income (parking and washers/dryers) = $800

8) Monthly miscellaneous income is expected to remain constant

9) Purchase price = $2,000,000

10) Estimated value of land = $500,000

11) Anticipated mortgage terms:

a) Loan to value ratio = .80

b) Interest rate = 6%

c) Years to maturity = 25

d) Points charged = 3

e) Prepayment penalty = 2% of outstanding balance

f) Level payment, fully amortized

g) Fixed interest rate, annual payments

12) Anticipated holding period = 4 years

13) Proportion by which property is expected to appreciate during the holding period -- 5% a year

14) Estimated selling expenses as proportion of future sales price = 5%

15) Marginal income tax rate for the client = 28%

16) It is assumed that the property is put into service on January 1st and sold on December 31st

17) Assume the client is "active" in the property management

18) It is assumed that the client has an adjusted gross income of $95,000 and has no other passive income not offset by other passive losses (for each year of the anticipated holding period)

19) Client's minimum required after tax rate of return on equity = 11%

Calculate:

a. The before-tax and after-tax cash flows for each year of the holding period and the before-tax and after-tax equity reversion.

b. For the first year of operation the:

(1) Overall (cap) rate of return

(2) Equity dividend rate

(3) Gross income multiplier

(4) Debt coverage ratio

c. The after-tax net present value and the after-tax internal rate of return.

d. Is this an investment that should be considered? Explain.

Reference no: EM132021637

Questions Cloud

How many additional pylons must you construct : Suppose you have built 1 pylon. How many additional pylons must you construct?

Maximize profits in the long run : For an automotive company, what would be some competitive strategies that could help them maximize their profits in the long run?

Analyze the inventory ratio for your selected company : Obtain the most current SEC Form 10-K (annual financial report) from Apple Corporations web site (Do not use the Annual Report that is sent to shareholders).

Write an essay about the fundamental changes in the lives : Write an essay about the Fundamental changes in the lives of African Americans in the last three decades and why these occurred.

Preparing an analysis of investment opportunity for client : Assume that you are an investment analyst preparing an analysis of an investment opportunity for a client.

What was the annual change in the average selling price : What was the annual change in the average selling price? (Round your answer as directed, but do not use rounded numbers in intermediate calculations.

Federal government for unemployment insurance benefit : Uncle John receives a check from the federal government for unemployment insurance benefit.

How did the motown and staxx represent the belief of music : The Negro Spirituals have been called the only indigenous music of America. Do you agree with that statement? Why or why not? Provide evidence.

Discuss the performance of the stock over the last year : Go to Yahoo! Finance or another source and pick a stock to track for the last year. Discuss the performance of the stock over the last year and offer your.

User Account

All Pages