Prepare travis engineering''s statement of cash flows

Assignment Help Accounting Basics
Reference no: EM131643157

Question - Travis Engineering presented the following comparative balance sheet:

TRAVIS ENGINEERING Balance Sheet December 31, 20X2 and 20X3

 Assets 

20X3

20X2

 Cash 

$672,200

$145,300

 Accounts receivable 

219,600

175,600

 Inventories 

234,500

316,900

 Land 

1,300,000

300,000

 Building and equipment 

900,000

856,000

 Less: Accumulated depreciation 

(501,800)

(435,000)

 Total assets 

$2,824,500

$1,358,800




 Liabilities 



 Accounts payable 

$111,100

$93,400

 Utilities payable 

2,500

4,000

 Interest payable 

5,000

-

 Long-term note payable 

1,000,000

-

 Stockholders' equity 



 Common stock, $1 par 

300,000

250,000

 Paid in capital in excess of par 

560,000

450,000

 Retained earnings 

845,900

561,400

 Total liabilities and equity 

$2,824,500

$1,358,800

Additional information about transactions and events occurring in 20X3 is as follows:

  • Dividends of $105,700 were declared and paid.
  • Accounts payable and accounts receivable relate solely to purchases and sales of inventory.
  • The increase in land resulted from the purchase of land via issuance of the long-term note payable. No buildings were purchased or sold. Equipment was purchased.
  • In January of 20X3, equipment with an original cost of $75,000 was sold for $50,000.
  • The increase in paid-in capital all resulted from issuing additional shares for cash.

The income statement for the year ending 20X3 follows:

TRAVIS ENGINEERING Income Statement For the Year Ending December 31, 20X3

 Sales 


$2,856,000

 Cost of goods sold 


1,576,300

 Gross profit 


$1,279,700

 Operating expenses and other 



 Salaries 

$433,500


 Utilities 

64,200


 Interest 

60,000


 Depreciation 

76,800


 Loss on sale of equipment 

15,000

649,500

 Income before income tax 


630,200

 Income tax 


240,000

 Net income 


$390,200

Prepare Travis Engineering's statement of cash flows for the year ending 20X3. Use the direct approach, and prepare the supplemental reconciliation of net income to operating cash flows.

Reference no: EM131643157

Questions Cloud

Sample representative of population of all college textbooks : Write an analysis of his study that addresses the following issues: Is his sample representative of the population of all college textbooks?
Which accounts is classified as a contra revenue account : Which of the following accounts is classified as a contra revenue account? Assets purchased for resale are recorded in which of the following accounts?
A sense of social responsibility in the american government : Discuss either 2 civil liberties or 2 civil rights events that have influenced a sense of social responsibility in the American government today.
Makes extremely fast data-collection products : A company makes extremely fast data-collection products for research labs around the world using Hadron colliders.
Prepare travis engineering''s statement of cash flows : Travis Engineering presented the following comparative balance sheet: Prepare Travis Engineering's statement of cash flows for the year ending 20X3
Discuss the different ways of understanding democracy : Who should be the primary actor (voter, interest group, elite) according to the theory and what evidence do you have that this actor was not relevant?
The traditional approach to health workforce education : How might the traditional approach to health Workforce education, in which each profession undergoes its own separate training program,
Examine strong connection between education and crime : Crime-related and demographic statistics for 47 US states in 1960 were collected from government agencies, including the FBI's Uniform Crime Report.
Competent indicator of health system performance : What criteria did the World Health Organization include in its competent indicator of Health System performance,

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd