Prepare the statement of cash flows for year ended december

Assignment Help Accounting Basics
Reference no: EM131805697

Assignment

Centurion Ltd

Information extracted from the Statement of Comprehensive Income for the year ended 31 December 2015 and 2014:

 

2015(R)

2014(R)

Sales

1 856 000

1 200 000

Cost of sales

(1 280 000)

(750000)

Gross profit

576 000

450 000

Operating expenses

(291 200)

(212 000)

Depreciation

30 000

26 000

Other operating expenses

261 200

186 000

Operating profit

284 800

238 000

Interest on mortgage loan

(24 000)

(72 000)

Net profit before tax

260 800

166 000

Income tax

(90 240)

(58 100)

Net profit after tax

170 560

107 900

Information extracted from the Statement of Financial Position as at 31 December 2015 and 2014.


2015(R)

2014( R )

ASSETS



Non-current assets

2 464 160

2 444 000

Property, plant and equipment (fixed assets)

2 464 160

2 444 000

Current assets

356 000

338 000

Inventories (all Trading stock)

120 000

250 000

Trade & other receivables

40 000

64 000

Cash & cash equivalents

196 000

24 000


2 820 160

2 782 000

QUITY AND LIABILITIES



Equity

2 437 560

1 980 000

Ordinary share capital (issued at R10 per share)

1 900 000

1 600 000

Share premium

280 000

160 000

Retained income

257 560

220 000

Non-current liability (Mortgage loan, 12% p.a.)

200 000

602 000

Current liabilities

182 600

200 000

Trade & other payables

98 000

138 000

SARS (Income tax)

8 600

6 000

Shareholders for dividends

76 000

56 000


2 820 160

2 782 000

 

Additional information

New shares were issued on the first day of the financial year.
Interim and final dividends for the year ended 31 December 2015 amounted to R133 000.
Fixed assets were sold at carrying (book) value during the year for R144 000.

Required:

1. Study the information provided by Centurion Limited and prepare the statement of cash flows (using the indirect method) for the year ended 31 December 2015.

2. Study the statement of cash flows prepared in 1.1 above and comment on your findings.

Reference no: EM131805697

Questions Cloud

What is the total cost of the units started and completed : what is the total cost of the units "started and completed" during the period
Demand function for carrots : Suppose that the demand function for carrots is Q D = 200 - 2 p, and the supply function is Q S = 16 p. find the: equilibrium price, equilibrium quantity
Find the average and standard deviation of return on equity : Consider the return on equity, expressed like an interest rate in percentage points per year, for a sample of companies.
Short-run profits of employers : If immigration increases the number of rough laborers hired from 50 to 60, by how much will the short-run profits of employers in this market change?
Prepare the statement of cash flows for year ended december : Study the information provided by Centurion Limited and prepare the statement of cash flows (using the indirect method) for the year ended 31 December 2015.
What is the materials cost per equivalent unit for april : the process and the first-in, first-out method is used to cost inventories. What is the materials cost per equivalent unit for April
Function of exogenous variables : Suppose and economy described by the Solow model has the following production function: Y=K^0.4(LE)^0.6
Natural level of output of goods and services : Suppose an economy's natural level of output of goods and services generally increases over time. The central bank of the country is responsible
How large would the annual net cash inflows : How large would the annual net cash inflows from the intangible benefits have to be to make this a financially acceptable investment

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd