Prepare the statement of cash flows for the year ended

GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2017
Revenues:
Service revenue (clinic, racing, TEAM)	$ 539,000
Sales revenue (MU watches)	114,000

Total revenues		$ 653,000
Expenses:
Cost of goods sold (watches)	68,000
Operating expenses	304,076
Depreciation expense	48,000
Interest expense	29,524
Income tax expense	55,800

Total expenses		505,400

Net income		$ 147,600

GREAT ADVENTURES, INC. Balance Sheet December 31, 2017 and 2016
	2017		2016		Increase (I) or Decrease (D)
Assets
Current assets:
Cash	$	301,380	$	136,000	$	165,380	(I)
Accounts receivable		42,000		33,000		9,000	(I)
Inventory		16,700		13,800		2,900	(I)
Other current assets		12,700		10,800		1,900	(I)
Long-term assets:
Land		500,000		0		500,000	(I)
Buildings		1,000,000		0		1,000,000	(I)
Equipment		63,000		63,000
Accumulated depreciation		(72,750)		(24,750)		48,000	(I)

Total assets	$	1,863,030	$	231,850

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	11,700	$	8,800	$	2,900	(I)
Interest payable		730		730
Income tax payable		55,800		37,000		18,800	(I)
Long-term liabilities:
Notes payable		471,380		29,000		442,380	(I)
Stockholders' Equity:
Common stock		120,000		20,000		100,000	(I)
Paid-in capital		1,105,500		0		1,105,500	(I)
Retained earnings		169,420		136,320		33,100	(I)
Treasury stock		(71,500)		0		(71,500)	(I)

Total liabilities and stockholders' equity	$	1,863,030	$	231,850

Additional Information for 2017:

1.	Borrowed $480,000 in January 2017. Made 12 monthly payments during the year, reducing the balance of the loan by $37,620.
2.	Issued common stock for $1,200,000.
3.	Purchased 11,000 shares of treasury stock for $13 per share.
4.	Reissued 5,500 shares of treasury stock at $14 per share.
5.	Declared and paid a cash dividend of $114,500.

Required:

Prepare the statement of cash flows for the year ended December 31, 2017, using the indirect method.(List cash outflows as negative amounts.)

Explain why income property cash flow is not the same as : explain why income property cash flow is not the same as taxable

The rate of exchange in effect at december 31 2011 was 59 : 1. fay had a realized foreign exchange loss of 15000 for the year ended december 31 2011 and must also determine

What is the primary thing that distinguishes an operating : what is the primary thing that distinguishes an operating expense from a capital

What is the estimated net operating income using the : you are considering purchasing an office building for 2500000. you expect the potential gross income pgi in the first

Prepare the statement of cash flows for the year ended : great adventures inc. income statement for the year ended december 31 2017nbsprevenuesnbspservice revenue clinic racing

Why might a commercial real estate investor borrow to help : why might a commercial real estate investor borrow to help finance an investment even if she could afford to pay 100

What is the overall capitalization rate what is the : you are considering the purchase of a quadruplex apartment. effective gross income egi during the first year of

What is the estimated overall cap rate ro using noi for the : what is the estimated overall cap rate ro using noi for the first year of

What is estimated effective gross income egi for the first : what is estimated effective gross income egi for the first year of