Prepare the statement of cash flows for carolina

Assignment Help Corporate Finance
Reference no: EM132221345

Question - The following financial statement and supplemental information is available for Carolina & Company as of December 31, Year 3.


12/31/Y3

12/31/Y2

Cash and cash equivalents

216,200

131,000

Accounts receivable-net

244,000

200,000

Inventory

32,000

45,000

Marketable securities

17,000

-

Land

237,000

187,000

Buildings and equipment

140,000

75,000

Less: Accumulated depreciation

-53,500

-43,000

Total Assets

832,700

595,000

Accounts payable

197,000

110,000

Bonds payable

110,000

60,000

Common stock ($10 par)

230,000

210,000

Additional paid-in capital

130,000

115,000

Retained earnings

165,700

100,000

Total Liabilities and Equity

832,700

595,000

Net sales

600,000


Cost of goods sold

400,000


Gross profit

200,000


SG&A expenses

-60,000


Depreciation

-23,000


Operating income

117,000


Interest expense

-15,000


Gain on sale of equipment

7,500


Income before taxes

109,500


Income tax expense

-43,800


Net income

65,700


Additional Information:

Carolina & Company uses U.S. GAAP.

  • On March 1st the company sold a forklift with a book value of $22,500 for $30,000. The forklift was purchased for $35,000.
  • On June 5th the company issued 1,000 shares of common stock for $35/share.
  • $50,000 in bonds were issued at par value on September 15th.
  • On October 1st land and a building were purchased for a new distribution center in the amount of $150,000. The land was appraised for $50,000 by an independent appraiser.
  • On December 30th the company purchased the stock of A & V for $17,000. This investment is classified as available for sale.

Using the facts from the prior page, prepare the statement of cash flows for Carolina & Company for the year ended December 31, Year 3.

Reference no: EM132221345

Questions Cloud

Write response on health insurance : One type of health insurance that can be challenging on submitting a reimbursement and obtaining payment is a health maintenance organization (HMO).
Assessments can provide window to individual behaviors : Assessments can provide a window to individual behaviors, traits, characteristics, skills, or experiences.
Explain each step of the change model : Al-Haddad & Kotnour (2015) describes the change models of Kotter and Lewin. In an essay, compare and contrast these change models or any other early research.
What would you present at the meeting : It is your duty to find out what are some of the external variants that influence the quality with healthcare organizations including your hospital.
Prepare the statement of cash flows for carolina : Using the facts from the prior page, prepare the statement of cash flows for Carolina & Company for the year ended December 31, Year 3
How do you use self-service portals : Does your organization utilize self-service portals? How do you use self-service portals? If you do not have experience using self-service portals.
Create project high level estimate in agile methodology : How to create project high level estimate in Agile methodology.
Explain the importance of viewing the hris : Explain the importance of viewing the HRIS from both a data and process perspective. Next, explain how the change team will use this information to address.
Contrast a sales-type lease with a direct financing lease : What criteria must be met by the lease so that Doherty Company can classify it as a capital lease? Contrast a sales-type lease with a direct financing lease

Reviews

Write a Review

Corporate Finance Questions & Answers

  Impact of the global economic crisis on business environment

This paper reviews the article of ‘the impact of the global economic crisis on the business environment' that is written by Roman & Sargu (2011).

  Explain the short and the long-run effects on real output

Explain the short and the long-run effects on real output, price, and unemployment

  Examine the requirements for measuring assets

Examine the needs for measuring assets at fair value in accounting standards

  Financial analysis report driven by rigorous ratio analysis

Financial analysis report driven by rigorous ratio analysis

  Calculate the value of the merged company

Calculate the value of the merged company, the gains (losses) to each group of shareholders, NPV of the deal under different payment methods. Synergy remains the same regardless of payment method.

  Stock market project

Select five companies for the purpose of tracking the stock market, preparing research on the companies, and preparing company reports.

  Write paper on financial analysis and business analysis

Write paper on financial analysis and business analysis

  Intermediate finance

Presence of the taxes increase or decrease the value of the firm

  Average price-earnings ratio

What is the value per share of the company's stock

  Determine the financial consequences

Show by calculation the net present value for the three alternatives (no education, network design certification, mba). Also, according to NPV suggest which alternative you advise your friend to choose

  Prepare a spread sheet model

Prepare a spread sheet model for the client that determines NPV/IRR with and without tax.

  Principles and tools for financial decision-making

Principles and tools for financial decision-making. Analyse the concept of corporate capital structure and compute cost of capital.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd