Reference no: EM132643886
Question - The following are the abridged trial balances of Haleb Ltd and Serena Ltd for the financial year ended 31 December 2019:
|
Haleb Ltd
|
Serena Ltd
|
Debits:
|
|
|
Property, plant and equipment
|
R1 500 000
|
R1 000 000
|
Investment in Serena Ltd (390 000 shares)
|
R800 000
|
R0
|
Inventory
|
R600 000
|
R200 000
|
Other assets
|
R600 000
|
R100 000
|
|
R3 500 000
|
R1 300 000
|
Credits:
|
|
|
Ordinary share capital
|
R800 000
|
R600 000
|
Retained earnings: 1 January 2019
|
R800 000
|
R500 000
|
Other liabilities
|
R1 000 000
|
R100 000
|
Profit after tax
|
R900 000
|
R100 000
|
|
R3 500 000
|
R1 300 000
|
Additional Information:
1. Haleb Ltd acquired 60% (360 000 ordinary shares) in Serena Ltd during 2016 for R500 000 when Serena Ltd's retained earnings amounted to R300 000. At this date, all of Serena Ltd's identifiable assets and liabilities were considered to be fairly valued.
2. Non-controlling interest is measured at their share of net identifiable assets.
3. During 2019 Serena Ltd started selling inventory to Haleb Ltd at a mark-up of 50% on cost. These sales amounted to R500 000 for the year. Haleb Ltd still had inventory purchased from Serena Ltd for R87 000 on hand at 31 December 2019.
4. On 31 December 2019, Haleb Ltd acquired an additional 5% interest (30 000 ordinary shares) in Serena Ltd for R300 000. At this date, all Serena Ltd's identifiable assets and liabilities were still considered to be fairly valued.
5. The SA normal tax rate is 28%.
6. Goodwill is not considered to be impaired at year end.
Required -
1. Prepare the pro-forma consolidation journal entries of the Haleb Ltd Group for the financial year ended 31 December 2019.
2. Prepare the consolidated statement of changes in equity for the Haleb Ltd Group for the year ended 31 December 2019.
Your answers should comply with International financial reporting standards (IFRS)