Prepare the merchandise purchases budget

Assignment Help Financial Accounting
Reference no: EM131216842

Aztec Company sells its product for $160 per unit. Its actual and projected sales follow. Units Dollars April (actual) 8,000 $1,280,000 May (actual) 1,800 288,000 June (budgeted) 6,500 1,040,000 July (budgeted) 7,000 1,120,000 August (budgeted) 3,600 576,000 All sales are on credit. Recent experience shows that 20% of credit sales is collected in the month of the sale, 50% in the month after the sale, 24% in the second month after the sale, and 6% proves to be uncollectible. The product’s purchase price is $110 per unit. All purchases are payable within 12 days. Thus, 60% of purchases made in a month is paid in that month and the other 40% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 23% of the next month’s unit sales plus a safety stock of 95 units. The April 30 and May 31 actual inventory levels are consistent with this policy. Selling and administrative expenses for the year are $1,224,000 and are paid evenly throughout the year in cash. The company’s minimum cash balance at month-end is $110,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $110,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 11% interest rate. On May 31, the loan balance is $48,000, and the company’s cash balance is $110,000. (Round final answers to the nearest whole dollar.)

Prepare a table that shows the computation of cash collections of its credit sales (accounts receivable) in each of the months of June and July.

Prepare a table that shows the computation of budgeted ending inventories (in units) for April, May, June, and July.

Prepare the merchandise purchases budget for May, June, and July. Report calculations in units and then show the dollar amount of purchases for each month.

Prepare a table showing the computation of cash payments on product purchases for June and July.

Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month. (Do not round intermediate calculations.)

Reference no: EM131216842

Questions Cloud

Calculate ratios and obtain industry averages for comparison : Calculate selected ratios and obtain industry averages for comparison. For each of the six financial statement ratios listed below, use the Key Ratios form (Excel file) to calculate the ratio for the most recent year and for the prior year. After cal..
Publicly traded furniture manufacturing : You are the controller of ABC manufacturing corp, a publicly traded furniture manufacturing company, based on Long Island. Business has been going well for ABC. Over the last four quarters the EPS have been 50, 54,59, and 60 cents per share. What cou..
Prepare journal entries for the transactions : Fred and George have been in partnership for many years. The partners, who share profits and losses on a 60:40 basis, respectively, wish to retire and have agreed to liquidate the business. Liquidation expenses are estimated to be $10,000. Prepare jo..
Prepare the merchandise purchases budget : Aztec Company sells its product for $160 per unit. Its actual and projected sales follow. Units Dollars April (actual) 8,000 $1,280,000 May (actual) 1,800 288,000 June (budgeted) 6,500 1,040,000 July (budgeted) 7,000 1,120,000 August (budgeted) 3,600..
What is total interest deduction for the year : The interest paid on Josephine Young’s personal residence for the year 2015 totals $4,800; the interest paid on her personal credit card is $80; the interest paid on a note to the National Bank (¾ of which was used to buy state and municipal bonds, t..
License plate tax based on weight of vehicles : Carlos Diego paid the following expenses during 2015: State sales tax $600 Sales tax on purchase of automobile 800 License plate “tax” based on weight of vehicles 35 State income tax paid 6,000 Federal income tax paid 16,000 What is Carlos’s tax expe..
Change in accounting estimate : Which of the following is not a change in accounting estimate? You have estimated the NPV of a project and wish to evaluate the sensitivity of the NPV you have estimated to a change in the cash flows estimated for the project.
Considering an investment in licence to market : Jupiter Ltd is considering an investment in a licence to market a new brand of yoga mats for two years.  The cost of the licence is $100,000.  You estimate that the licence could generate $55,000 per year of the licence.  The cost of capital is estim..

Reviews

Write a Review

Financial Accounting Questions & Answers

  Determine the price of the bonds

On January 1, 2011, Bishop Company issued 10% bonds dated January 1, 2011, with a face amount of $20 million. The bonds mature in 2020 (10 years). For bonds of similar risk and maturity, the market yield is 12%. Interest is paid semi annually on June..

  Calculate the contribution margin

Quiltworks company reported actual sales of $2,000,000, and fixed costs of $450,000. The contribution margin ratio is 30%. Calculate the break even point in dollars

  Determining cost of goods sold

Prepare a schedule of cost of goods sold and prepare a multistep income statement - Determining cost of goods sold: periodic system

  Calculate operating cash flow if earnings before interest

If Earnings Before Interest and Taxes (EBIT) is $93,000, calculate Operating Cash Flow if Sales is $350,000, Cost of Goods Sold (COGS) is $140,000, Fixed costs is $43,000, Selling, General, Administrative Expenses (SGA) are $28,000, Depreciation is $..

  Product cost

Direct materials-Direct labor-Variable manufacturing overhead

  Prepare a schedule of planned unit production for january

Prepare a schedule of planned unit production for January through March. Prepare a cash budget, and determine how much cash will be available for the dividend. Is there any apparent risk associated with the dividend plan?

  Statements for kohls corporation for the 2010 fiscal year

Financial statements for Kohl's Corporation for the 2010 fiscal year ending January 29, 2011. Under the term Groupings Filter, change the term All Forms to Annual Filings using the drop-down arrow and press Search.

  Analysis of income effects of additional business

Comparative income statements at various capacity levels - Analysis of income effects of additional business

  What is the annual future cash flow for this investment

Anderson Corporation is considering investing $180,000 in equipment to produce a new product. Useful service life of the equipment is estimated to be 10 years, with zero salvage value. Straight-line depreciation will be used, i.e., $18,000 a year. Wh..

  Financial condition of bellwether garden supply

Analyze the financial condition of Bellwether Garden Supply, and interpret the result for company leaders.

  Which ratios best help internal users manage the business

Which ratios would external users be most interested in? Why? Which ratios would best help internal users manage the business? Why? Beyond the basic financial statements what other information would you want to fully analyze a company's performa..

  Interest rate to fund his retirement goal

George Just hit the jackpot in Las Vegas and won $55,000! if he invests it now, at a 12% interest rate, how much will it be worth 15 years from now? Zach would like to have $4,000,000 saved by the time he retires 40 years from now. How much does he n..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd