Prepare the income statement and the balance sheet

Reference no: EM132502189

Financial Accounting Assignment

Question 1. Suppose an entrepreneur has an opportunity to spend $ 15000 today on a Mobile App investment, that will produce the following net cash flowsover the next five years as follows:

Year	1	2	3	4	5
Cashflows	$ 5000	5000	4000	3000	3000

a) How many years this investment needs to break-even assume that the cash flows are already discounted.

b) Show the financial feasibility of this investment using net present value technique assuming that cash flows are not discounted and the discount price (interest rate) 10%.

Question 2. Assume that you are an entrepreneur, and you are preparing your expected financial summary to see the feasibility of your new venture in order to put it in your business plan. After your data collection process about the expected demand and other financial information, you have the following:
1. The total annual demand for the target market 200,000 units which will be shared by all competitors and it is constant for 5 years.
2. The selling price per unit is 4$.
3. The variable cost per unit is 2$.
4. The total annual fixed cost for the first year is $ 10,000 and it will be increased annually by 15%.
5. If the expected sales in units for the first year will be the break-even point and then will be increased annually by 100%. (growth rate).

Depending on the previous information fill the following financial summary of your new venture:

Items	Years
Items	2021	2022	2023	2024	2025
Annual Demand in units for your proposed business
Expected Market Share in %
Expected Annual Revenue in $
Cost of Revenue in $ ( Variable Cost)
Annual Fixed Cost In $
Annual Net Profit in $
Operating Margin ( profit to revenue %)

Question 3. Assume that you are an entrepreneur, and you want to prepare the pro-forma financial statement for your proposed business idea for the first year of the business.
1. At the beginning you will have a loan of $ 10000 from the PalestineICT incubator, and you will pay $ 2000 from your own pocket to have $ 12000 capital to start with.
2. This money will be used to purchase Computer Server of $9000 and other required raw material for producing Computer CDs for a school e-learning tool costing $3000.
3. During the first year your operating projections will be as follows:
a. Produce 1000 CDs.
b. Cash sales expected to be 700 CDs, the selling price will be $ 50 each.
c. Sales on account expected to be250CDs , the selling price will be $ 50 each.
d. Raw material for producing a CD will cost $ 3.
e. Depreciation on computer server, the life time estimated to be 10 years.
f. The total fixed cost is $ 1000.

According of the information above prepare the pro-forma financial statements (income statement, cash flow statement and balance sheet).

Question 4. The following are the balances of Al-Arabia accounts as in December 31,2017

Cash	5,000	Service Revenue	100,000
Utility Expense	8,000	Buildings	65,000
Common Stock	45,000	Accounts Payable	12,000
Supplies	4,000	Cost of Revenue	58,000
Interest Expense	5,000	Additional Paid in Capital	25,000
Bonds Payable	40,000	Supplies Expense	3,000
Salaries Expense	16,000	Accounts Receivable	10,000
Inventories	45,000
Income Tax Rate	30%

Prepare the Income Statement and the Balance sheet of Al-Arabia accounts as in December 31,2017

Reference no: EM132502189

Questions Cloud

What estimated raw material inventory balance at of end july : If 106,000 pounds of raw materials are needed to meet production in August, what is the estimated raw materials inventory balance at the end of July?

Show the financial feasibility of this investment : Show the financial feasibility of this investment using net present value technique assuming that cash flows are not discounted and the discount price

What are opportunity costs : What are opportunity costs? The net gain that is given up when choosing one option over another. The costs associated with one option (opportunity)

What would you do differently in the given situation : Add your opinion about the choices and decisions being made - if this was your company would you make this choice? What would you do differently?

Prepare the income statement and the balance sheet : Prepare the Income Statement and the Balance sheet of Al-Arabia accounts and How many years this investment needs to break-even assume that the cash flows

What do call costs that could be eliminated with one course : What do we call costs that could be eliminated with one course of action, and are always relevant to a decision? Allocated fixed costs

How each theories and principals relate to being a leader : How each of the theories and principals presented in the book directly relate to being a leader? Show how the theories and principals presented in the book.

What is the time value of money : What is the time value of money? Funds received today are worth less than the same amount received in the future because of depreciation.

Which of the costs would be relevant : Which of the following costs would be relevant when deciding whether to a make or buy (outsource) the glass part of the frame?

User Account

All Pages