Prepare the following budgets for march 2012a revenues

Reference no: EM13483876

Budgetschedulesforamanufacturer.LogoSpecialtiesmanufactures,amongotherthings,woolen blankets for the athletic teams of the two local high schools. The company sews the blankets from fabric and sews on a logo patch purchased from the licensed logo store site. The teams are as follows:

Knights, with red blankets and the Knights logo

Raiders, with black blankets and the Raider logo ?Also, the black blankets are slightly larger than the red blankets. The budgeted direct-cost inputs for each product in 2012 are as follows: ?Unit data pertaining to the direct materials for March 2012 are as follows:

Requirements:

Knights Blanket Raiders Blanket

Red wool fabric 3 yards 0

Black wool fabric 0 3.3 yards

Knight logo patches 1 0

Raider logo patches 0 1

Direct manufacturing labor 1.5 hours 2 hours

Actual Beginning Direct Materials Inventory (3/1/2012)

Knights Blanket Raiders Blanket

Red wool fabric 30 yards 0

Black wool fabric 0 10 yards

Knight logo patches 40 0

Raider logo patches 0 55

Target Ending Direct Materials Inventory (3/31/2012)

Knights Blanket Raiders Blanket

Red wool fabric 20 yards 0

Black wool fabric 0 20 yards

Knight logo patches 20 0

Raider logo patches 0 20

Unit cost data for direct-cost inputs pertaining to February 2012 and March 2012 are as follows:

February 2012 (actual) March 2012 (budgeted)

Red wool fabric (per yard) $8 $9

Black wool fabric (per yard) 10 9

Knight logo patches (per patch) 6 6

Raider logo patches (per patch) 5 7

Manufacturing labor cost per hour 25 26

MASTER BUDGET AND RESPONSIBILITY ACCOUNTING

Knights Blankets Raiders Blankets

Beginning inventory in units 10 15

Beginning inventory in dollars (cost) $1,210 $2,235

Target ending inventory in units 20 25

Required

Manufacturing overhead (both variable and fixed) is allocated to each blanket on the basis of budgeted direct manufacturing labor-hours per blanket. The budgeted variable manufacturing overhead rate for March 2012 is $15 per direct manufacturing labor-hour. The budgeted fixed manufacturing overhead for March 2012 is $9,200. Both variable and fixed manufacturing overhead costs are allocated to each unit of finished goods.

Data relating to finished goods inventory for March 2012 are as follows:

Budgeted sales for March 2012 are 120 units of the Knights blankets and 180 units of the Raiders blankets. The budgeted selling prices per unit in March 2012 are $150 for the Knights blankets and $175 for the Raiders blankets. Assume the following in your answer:

Work-in-process inventories are negligible and ignored.??? Direct materials inventory and finished goods inventory are costed using the FIFO method. ?? Unit costs of direct materials purchased and finished goods are constant in March 2012.

1. Prepare the following budgets for March 2012:?

a. Revenues budget?

b. Production budget in units?

c. Direct material usage budget and direct material purchases budget d. Direct manufacturing labor budget

e. Manufacturing overhead budget?f. Ending inventories budget (direct materials and finished goods)

g. Cost of goods sold budget

2. SupposeLogoSpecialtiesdecidestoincorporatecontinuousimprovementintoitsbudgetingprocess. Describe two areas where it could incorporate continuous improvement into the budget schedules in requirement 1.

Reference no: EM13483876

Questions Cloud

If inflation exceeds 10 for the year the rate of inflation : the purchasing department has found an excellent global positioning system circuit card in germany that can provide

Your uncle promises to give you 500 per quarter for the : your uncle promises to give you 500 per quarter for the next five years. how much is his promise worth right now if the

Submit a 3 to 5 page summary of the subprime mortgage : submit a 3 to 5 page summary of the subprime mortgage crisis of 2008.1. list and describe 4 risk aspects2. list and

The probabilities of their outcomes are 20 40 and 40 : a project has the following projected outcomes in dollars 200 320 and 510. the probabilities of their outcomes are 20

Prepare the following budgets for march 2012a revenues : budgetschedulesforamanufacturer.logospecialtiesmanufacturesamongotherthingswoolen blankets for the athletic teams of

How does using options differ from using forward or : how does using options differ from using forward or futures contracts and what is the difference between options on

Prepare a monthly flexible budget for the product showing : office plus sells its main product ergonomic mouse pads for 12 each. its variable cost is 5.20 per pad. fixed costs

Create a spreadsheet to compute the npv and payback period : create a spreadsheet to compute the npv and payback period to assist with a purchase decision. use to results to answer

Included in the cost of factory supplies are obsolete items : maddox specialty company a division of lost world inc. manufactures three models of gear shift components for bicycles

User Account

All Pages