Reference no: EM13492727
On 1 July 2011, Geraldton Ltd acquired 80% of the share capital of Pilbara Ltd for $132 400. On that date, the statement of financial position of Pilbara Ltd consisted of:
|
Share Capital
|
$125 000
|
|
General Reserve
|
5 000
|
|
Revaluation Reserve
|
7 500
|
|
Retained Earnings
|
5 000
|
|
Liabilities
|
90 000
|
|
$232 500
|
|
|
|
Cash
|
$30 000
|
|
Inventories
|
35 000
|
|
Land
|
32 500
|
|
Plant and equipment
|
150 000
|
|
Accumulated Depreciation
|
(65 000)
|
|
Patent
|
50 000
|
|
$232 500
|
All the identifiable assets and liabilities of Pilbara Ltd were recorded at fair value except for:
|
Carrying amount
|
Fair value
|
|
Inventories
|
$35 000
|
$40 000
|
|
Land
|
32 500
|
42 500
|
|
Plant and equipment (cost $100 000)
|
35 000
|
45 000
|
The plant and equipment had a further 5-year life and is depreciated on a straight line basis. The differences between carrying amounts and fair value on acquisition date are adjusted on consolidation. Geraldton Ltd uses the partial goodwill method.
During the year ended 30/6/2012, all inventories on hand at 1/7/2011 were sold. The income tax rate is assumed to be 30%. Also in the current year, Pilbara Ltd sold inventory to Geraldton Ltd for $4000 (cost $2500). One-third of this inventory was on hand at the end of the year.
There were no changes during the year in any element of Geraldton's or Pilbara Ltd's equity except for retained earnings.
The following shows financial information for Geraldton Ltd and Pilbara Ltd for the year ended 30/6/2012.
|
Geraldton Ltd
|
Pilbara Ltd
|
|
Sales revenue
|
$100 000
|
$ 86 000
|
|
Other income
|
42 500
|
17 500
|
|
142 500
|
103 500
|
|
Cost of sales
|
81 000
|
64 000
|
|
Other expenses
|
26 500
|
15 500
|
|
107 500
|
79 500
|
|
Profit before tax
|
35 000
|
24 000
|
|
Income tax expense
|
10 000
|
9 000
|
|
Profit
|
25 000
|
15 000
|
|
Retained earnings 1/7/2011
|
15 000
|
5 000
|
|
40 000
|
20 000
|
|
Interim dividend paid
|
6 000
|
5 000
|
|
Final dividend paid
|
3 000
|
2 000
|
|
9 000
|
7 000
|
|
Retained earnings 30/6/2012
|
$31 000
|
$ 13 000
|
Required:
(1)Prepare the consolidation worksheet entries necessary for preparation of the consolidated financial statements for Geraldton Ltd and its subsidiary for the year ended 30/6/2012
Prepare the consolidated statement of comprehensive income and statement of changes in equity for Geraldton Ltd and its subsidiary at 30/6/2012.
|
Cloud-based computing allows businesses to store
: Cloud-based computing allows businesses to store and access large amounts of data over the Internet rather than on in-house computer hard drives. There are several cloud-based data solutions currently available in the marketplace.
|
|
What is the inductance of the electromagnet
: You have a small electromagnet that consumes 350 W from a residential circuit delivering 110 V at 60.0 Hz. What is the inductance of the electromagnet
|
|
Problem on finance lease
: Instead od acquiring the plant for $31,864, assume that Cherry Ltd manufactured the plant at a cost of $29,500 before entering into the lease agreement with Hazel Ltd. Prepare a schedule of lease receipts for Cherry Ltd and the journal entries for..
|
|
What is the propellers angular speed
: An airplane propeller is 3.08 in length (from tip to tip) and has a mass of 152. What is the propeller's angular speed after making 5.00
|
|
Prepare the consolidation worksheet entries
: The plant and equipment had a further 5-year life and is depreciated on a straight line basis. The differences between carrying amounts and fair value on acquisition date are adjusted on consolidation. Geraldton Ltd uses the partial goodwill metho..
|
|
Calculate the maximum compression of the spring
: A mass m1 = 8.99 kg at rest on a horizontal frictionless surfaceand connected to a wall by a spring with k = 70.0N / m collides with a second mass m2 = 5.00 kg, What is the maximum compression of the spring
|
|
What is the index of refraction of the medium
: If light is measured traveling through some medium at 0.90c, where c represents the speed of light in a vacuum, what is the index of refraction of the medium
|
|
At what angle above horizontal is the inclined plane titled
: A 6.00 kg block starts from rest and slides down a frictionless surface incline. At what angle above horizontal is the inclined plane titled
|
|
How far to the right does the ball hit the ground
: A 60 g ball is tied to the end of a 50 cm --long string and swung in a vertical circle. how far to the right does the ball hit the ground
|