Reference no: EM133041366
Question - Galway Ltd acquired all the issued shares of Dublin Ltd for $240,000 cash on 1 July 2019. The following information is available at this acquisition date:
The equity of Dublin Ltd is provided below:
Share capital $95,000
Retained earnings 80,000
General reserve 25,000
All the identifiable assets and liabilities of Dublin Ltd were recorded at fair value in the statement of financial position. The company income tax rate is 30%.
The following transactions and events occurred for the year ended 30 June 2020:
1. Goodwill: Goodwill related to the acquisition of Dublin Ltd was impaired by $5,000.
2. Dublin Ltd sold inventories to Galway Ltd for $25 000, which had originally cost Dublin Ltd $22,000. At 30 June 2020, 75% of these inventories were sold externally.
3. On 1 July 2019, Galway Ltd sold one piece of its existing equipment to Dublin Ltd for $120,000. Galway Ltd purchased the equipment for $160,000 on 1 July 2016 and depreciated it over the original useful life of 10 years at zero residual value. Dublin Ltd plans to depreciate the equipment over its remaining useful life at zero residual value.
4. Dividends: Dublin Ltd paid $18,000 interim dividends in September 2019, and Galway Ltd declared $26,000 dividends in May 2020 (to be paid in October 2020).
5. Galway Ltd charged Dublin Ltd $90,000 for service fees. At 30 June 2020, 90% of this amount was paid by Dublin Ltd.
Required - Prepare the consolidation worksheet as at 30 June 2020, showing all entries including the corrected entries discussed in Part A. Round your answers to zero decimal places.