Prepare the cash budget for the month ending

Assignment Help Financial Accounting
Reference no: EM131130372

PROBLEMS

1. Cash Budget

Daniel Merrill is the manager of an airport gift shop, Merrill News and Gifts. From the following data, Mr. Merrill wants a cash budget showing expected cash receipts and disbursements for the month of April, and the cash balance expected as of April 30, 20X7.

  • Planned cash balance, March 31, 20X7: $100,000
  • Customer receivables as of March 31: $530,000 total. $80,000 from February sales, $450,000 from March sales
  • Accounts payable, March 31: $460,000
  • Merchandise purchases for April: $450,000, 40% paid in month of purchase, 60% paid in next month
  • Payrolls due in April: $90,000
  • Other expenses for April, payable in April: $45,000
  • Accrued taxes for April, payable in June: $7,500
  • Bunk note due April 10: $90,000 plus $7,200 interest
  • Depreciation for April: $2,100
  • Two-year insurance policy due April 14 for renewal: $1,500, to be paid in cash
  • Sales for April: $1,000.000, half collected in month of sale, 40% in next month, 10% in third month

Prepare the cash budget for the month ending April 30, 20X7.

2. Activity-Based Budgeting

A recent directive from Laura Jensen, CEO of Hermantown Manufacturing, had instructed each department to cut its costs by 15%. The traditional functional budget for the shipping and receiving department was follows:

Salaries, four employees at $63,000

$252,000

Benefits at 10%

50,400

Depreciation, straight-line basis

114,000

Supplies

65,100

Overhead at 35% of above costs

168,525

Total

$650,025

Therefore, the shipping and receiving department needed to find $97,504 to cut.

Janice Starke, a recent MBA graduate, was asked to pare $97,504 from the shipping and receiving department's budget. As a first step, she recast the traditional budget into an activity-based budget.

Receiving, 620,000 pounds

$139,500

Shipping, 404,000 boxes

303,000

Handling, 11,200 moves

168,000

Record keeping, 65,000 transactions

39,525

Total

$650,025

1. What actions might Starke suggest to attain a 597.5024 budget cut? Why would these be the best actions to purse?

2. Which budget helped you most in answering number 1? Explain.

3. Budgeting, Behavior, and Ethics

Mathew Philp, president of North Idaho Mining. Ltd., has made budgets a major focus for managers. Making budgets was such art important goal that the only two managers who had missed their budgets in 20X7 (by 2% and 4%, respectively) had been summarily fired. This caused all managers to be wary when setting their 20X8 budgets.

The Red Mountain division of North Idaho Mining had the following results for 20X7:

Sales, 1.6 million pounds at $.95/pounds

$1,520,000

Variable costs

880,000

Fixed costs, primarily depreciation

450,000

Pretax profit

$190,000

Molly Stark, general manager of Red Mountain, received a memo from Philp that contained the following:

We expect stone profit for- 20X8 to be at least $209,000. Prepare a budget showing how you plan to accomplish this.

Attachment:- Assignment.rar

Reference no: EM131130372

Questions Cloud

Compute the debt to total assets ratio at december : Seven Corporation reports the following amounts in their 2010 financial statements.
Risk management case study on article about energy mad : An article about Energy Mad Company.Your project is to perform a risk assessment on this company. Position this analysis at present, as an investor who is evaluating to invest in the company.
Summarize the given article and add a brief statement : Summarize the following article and then add a brief statement about the topic. - The topic is:- Central Asia: a major player in the oil and gas energy industry.
The audiofile company produces boomboxes : The Audiofile Company produces boomboxes. However, management has decided to subcontract out the production of the speakers needed for the boomboxes. Three vendors are available to supply the speakers. Their price for each shipment of 1,000 speak..
Prepare the cash budget for the month ending : Daniel Merrill is the manager of an airport gift shop, Merrill News and Gifts. From the following data, Mr. Merrill wants a cash budget showing expected cash receipts and disbursements for the month of April, and the cash balance expected as of Ap..
What is meant by the leontief paradox : What are some possible explanations of the paradox? How can human capital contribute to the explanation of the paradox?
Individuals and to assess what gives them that stature : Discussion: Analyzing leadership (Focused Debate) It is not enough to be able to recognize leaders; rather, the key is to be able to size up such individuals and to assess what gives them that stature.
The adjusted trial balance for gilligan corporation : The adjusted trial balance for Gilligan Corporation at the end of the current year contained the following accounts.
Write an essay about an special animal : Write an essay about an special animal that I saw in a zoo - I have to conclude my essay about how I think about the special animal or whatever.

Reviews

Write a Review

Financial Accounting Questions & Answers

  1 the focus of management accounting over time has changed

1. the focus of management accounting over time has changed. which is the correct historical order for the following

  How is it used to achieve the company goals

Since each company’s strategy and operating environment is different, each company’s balanced scorecard will be unique. However, they will have some common characteristics. What are some of them? How is it used to achieve the company's goals?

  Approach fit that companys mission or strategic plan

Many companies market their products and/or services to children or young teens. Identify one product and/or service that does this. Do you feel it is appropriate to market this product or service to this age group? Explain. Does this approach fit th..

  Prepare journal entries to update depreciation

Ottawa Corporation owns machinery that cost $33,160 when purchased on July 1, 2011. Depreciation has been recorded at a rate of $3,979 per year, resulting in a balance in accumulated depreciation of $13,927 at December 31, 2014. The machinery is sold..

  Information pertains to the bank transactions

The following information pertains to the bank transactions of Rawlins Company: Cash on the books as of April 30 was $499. Cash as shown on the bank statement for the same date was $1,330. A deposit of $160, representing cash receipts as of April 30,..

  What entry must sam painting service make on december

What entry must Sam's Painting Service make on December 31 before financial statements are prepared?

  Establish pricing structure for radiology on procedure basis

Estimate the variable cost per DRG 209 using the departmental cost/charge ratios and variable cost percentages.

  Allister''s consolidated financial statements for 2015

Determine balances for the following items that would appear on Allister's consolidated financial statements for 2015

  Produce the completed consolidated financial reports

Prepare the consolidation journal entries to consolidate House Ltd and Smart Ltd for the year ended 30th June 20X9. Use Partial Goodwill method to account for goodwill and NCI.

  Prepare a 20x8 consolidated income statement for insure

Assume that Go-med is a joint venture owned by Insure and four other venturers, that the acquisition differentials are valid, and that it has not yet adopted IFRS 11: Joint Arrangements.  Prepare a 20X8 consolidated income statement for Insure us..

  Illustrate what would ortiz report as total revenue

Illustrate what would Ortiz report as total revenue in a single-step income statement?

  You have been assigned to evaluate the stock market

you have been assigned to evaluate the stock market performance of firms who manufacture accounting software products.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd