Prepare the budgets and schedules

Assignment Help Finance Basics
Reference no: EM131298446

Cryon Corporation manufactures and sells a seasonal product that has a peak in sales in the third quarter. The following information reflects projections for Year 2 - the coming year - and the first quarter of Year 3.

Units sell at $10 each. Budgeted sales for the next 5 quarters are outlined below.

Year 2 Quarter           Year 3
1    2    3    4    1
50,000    70,000    120,000    70,000    60,000

Sales are collected in the following pattern: 75% are collected in the quarter the sales are made, and the remaining 25% are collected in the following quarter. On January 1, Year 2, the company had accounts receivable of $65,000, all of which will be collected in the first quarter of Year 2. Bad debts are negligible and can be ignored.

The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December 31, Year 1, the company had 15,000 completed units on hand.

Five pounds of raw materials inventory is required to complete one unit of product. The company requires ending raw materials inventory at the end of each quarter equal to 10% of the following quarter's production needs. On December 31, Year 1, the company had 38,000 pounds of raw material on hand.

Raw material cost is $0.80 per pound.

Required:

Prepare the following budgets and schedules for Year 2, showing quarterly figures:

Sales budget

Schedule of expected cash collections

Production budget

Direct materials budget that summarizes both pounds and dollars.

Reference no: EM131298446

Questions Cloud

Write a seven page essay on the organ of your choice : Write a 5-7 page essay on the organ of your choice and a toxin that can affect it. This should be a detailed report in APA format.
Explain the effect on wages-levels of employment : a. What type of workers are likely to be the most affected by minimum wages? Eg. teenagers, skilled craftspersons, handicapped workers, etc. b. Explain the effect on wages, levels of employment, and possible unemployment in the market most direct..
Displays meticulous comprehension and organization of syntax : Written Communication: Control of Syntax and Mechanics Total: 0.34 Distinguished Displays meticulous comprehension and organization of syntax and mechanics, such as spelling and grammar.
Collected in the third month : July $3,000,000 August $2,500,000 September $4,000,000. If 30% of the month's revenue is collected in the same month, 40% is collected in the second month and 30% is collected in the third month, how much of July's revenue is collected in August?
Prepare the budgets and schedules : Prepare the budgets and schedules - Direct materials budget that summarizes both pounds and dollars - The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December..
Planting crops influence : As a farmer, the decisions you make when planting crops influence whether your year will end with significant profits or in bankruptcy. As the owner of 1000 acres,you need to make the following decisions for your upcoming planting season:
What is overall response from the receptor being activated : How does the receptor get activated? What happens next once this receptor is activated (i.e. downstream signaling)? What is the overall response from this receptor being activated?
Does temperature affect growth of mold or is the difference : Does temperature affect the growth of mold or is the difference in mold growth related to differences between the bread and the rolls?
Which country has a comparative advantage in producing shoes : Which country has a comparative advantage in producing shoes? With international trade, explain which country would export shoes and how the price of shoes in the importing country and the quantity produced by the importing country would change. E..

Reviews

Write a Review

Finance Basics Questions & Answers

  Financial reporting and analysis

Finance is about Gunns Ltd, a company in dealing with forestry products in Australia. The company has also been listed in Australian Stock Exchange. As many companies producing forestry products, even Gunns Ltd is facing various problems. Due to the ..

  A report on financial accounting

This report is specific for a core understanding for Financial Accounting and its relevant factors.

  Describe the types of financial ratios

Describe the types of financial ratios and other financial performance measures that are used during venture's successful life cycle.

  Differences between sole proprietorship and corporation

Briefly describe the major differences between a sole proprietorship and a corporation

  Prepare a cash budget statement

Calculate the expected value of the apartment in 20 years' time. What is the mortgage loan repayment at the beginning of each month

  What are the implied interest rates

What are the implied interest rates in Europe and the U.S.?

  State pricing theory and no-arbitrage pricing theory

State pricing theory and no-arbitrage pricing theory

  Small business administration

Identify the likely stage for each venture and describe the type of financing each venture is likely to be seeking and identify potential sources for that financing.

  Effect of financial leverage

The Effect of Financial Leverage and working capital management

  Evaluate the basis for the payment to the lender

Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.

  Importance of opps, ipps, mpfs and dmepos

Research and discuss the differences and importance of : OPPS, IPPS, MPFS and DMEPOS.

  Time value of money

Time Value of Money project

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd