Prepare the budgets and schedules

Assignment Help Finance Basics
Reference no: EM131298446

Cryon Corporation manufactures and sells a seasonal product that has a peak in sales in the third quarter. The following information reflects projections for Year 2 - the coming year - and the first quarter of Year 3.

Units sell at $10 each. Budgeted sales for the next 5 quarters are outlined below.

Year 2 Quarter           Year 3
1    2    3    4    1
50,000    70,000    120,000    70,000    60,000

Sales are collected in the following pattern: 75% are collected in the quarter the sales are made, and the remaining 25% are collected in the following quarter. On January 1, Year 2, the company had accounts receivable of $65,000, all of which will be collected in the first quarter of Year 2. Bad debts are negligible and can be ignored.

The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December 31, Year 1, the company had 15,000 completed units on hand.

Five pounds of raw materials inventory is required to complete one unit of product. The company requires ending raw materials inventory at the end of each quarter equal to 10% of the following quarter's production needs. On December 31, Year 1, the company had 38,000 pounds of raw material on hand.

Raw material cost is $0.80 per pound.

Required:

Prepare the following budgets and schedules for Year 2, showing quarterly figures:

Sales budget

Schedule of expected cash collections

Production budget

Direct materials budget that summarizes both pounds and dollars.

Reference no: EM131298446

Questions Cloud

Write a seven page essay on the organ of your choice : Write a 5-7 page essay on the organ of your choice and a toxin that can affect it. This should be a detailed report in APA format.
Explain the effect on wages-levels of employment : a. What type of workers are likely to be the most affected by minimum wages? Eg. teenagers, skilled craftspersons, handicapped workers, etc. b. Explain the effect on wages, levels of employment, and possible unemployment in the market most direct..
Displays meticulous comprehension and organization of syntax : Written Communication: Control of Syntax and Mechanics Total: 0.34 Distinguished Displays meticulous comprehension and organization of syntax and mechanics, such as spelling and grammar.
Collected in the third month : July $3,000,000 August $2,500,000 September $4,000,000. If 30% of the month's revenue is collected in the same month, 40% is collected in the second month and 30% is collected in the third month, how much of July's revenue is collected in August?
Prepare the budgets and schedules : Prepare the budgets and schedules - Direct materials budget that summarizes both pounds and dollars - The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December..
Planting crops influence : As a farmer, the decisions you make when planting crops influence whether your year will end with significant profits or in bankruptcy. As the owner of 1000 acres,you need to make the following decisions for your upcoming planting season:
What is overall response from the receptor being activated : How does the receptor get activated? What happens next once this receptor is activated (i.e. downstream signaling)? What is the overall response from this receptor being activated?
Does temperature affect growth of mold or is the difference : Does temperature affect the growth of mold or is the difference in mold growth related to differences between the bread and the rolls?
Which country has a comparative advantage in producing shoes : Which country has a comparative advantage in producing shoes? With international trade, explain which country would export shoes and how the price of shoes in the importing country and the quantity produced by the importing country would change. E..

Reviews

Write a Review

Finance Basics Questions & Answers

  Describe benefit to organization of prepare operating budget

Describe the benefits to an organization of preparing an operating budget.

  Foreign exchange and currency

Illustrate the foreign exchange rate between two currencies. Describe its effect on business transactions conducted in a foreign currency.

  Computing cost of manufactured and sold goods

Compute the cost of goods manufactured and cost of goods sold for Strike Marine Company for the most recent year using the amounts described below. Assume that raw materials inventory contains only direct materials.

  Risks associated with the aggressive and conservative plan

Christensen and Associates is development an asset financing plan. Christensen has $500,000 in current assets of which 15 percent are permanent, and $700,000 in fixed assets.

  The number of times interest charges are earned is computed

The number of times interest charges are earned is computed as: a. Net income plus interest charges, divided by interest charges  b. Income before income tax plus interest charges, divided by interest charges  c. Net income divided by interest charge..

  What can be learned from the sbas creation

What can be learned from the SBA’s creation and the Internal Revenue Service’s subsidy of venture investing through SBICs?

  Increase in the regions well being or welfare

Explain why the long-term drought in the region might lead to an increase in the region's well-being or welfare. - What would make this gain in well-being more likely?

  You should choose a very specific topic and do in depth

the purpose of the term paper is to make you an expert in some phase global financial strategy as it pertains to the

  The district ese department has opened three pre

Additionally, the district ESE department has opened three pre-K handicapped programs at Happy Trails Elementary, serving the needs of the Pre-K handicapped population in the area. The Pre-K students are primarily classified as Speech/Language Impair..

  Discuss and list six cultural factors

Discuss and list six cultural factors that can impede the success of a merger or acquisition between two companies after all legal and financial arrangements are finalized and the M & A is completed.

  What is the level of the price of wheat

The initial level of margin is 25% more than the maintenance level (CME). What is the level of the price of wheat above which you would get a margin call?

  What are the ethical ramifications of reclassifying investmt

Is a firm's true financial position stronger as a result of reclassifying investments? What are the ethical ramifications of re-classifying investments? Give an example of when reclassifying a long term investment as a short term investment makes fin..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd