User Account

All Pages

Prepare the budgetary comparison schedule

Assignment Help Accounting Basics
Reference no: EM131785397

Preparing financial statements from a trial balance, Following is the pre closing trial balance of Prairie City at the end of fiscal 2009. Assume that at the beginning of the year no encumbrances were outstanding, that the reserve for supplies inventory amounted to $4,000, and that the Unreserved fund balance was $21,000. Prepare the budgetary comparison schedule.

Prairie City General

Fund Pre-closing Trial Balance December 31, 2009 Debit Credit

Cash - Dr $ 22,450

Marketable securities - Dr 50,000

Property taxes receivable - Dr 35,525

Allowance for uncollectible property taxes - Cr $18,000

Sales taxes receivable - Dr 8,500

Due from state government - Dr 16,000

Supplies inventory- Dr 7,000

Vouchers payable - Cr 12,275

Due to other funds - Cr 13400

Advances from other funds - Cr 35000

Encumbrances-contractual services - Dr 10000

Funds balance reserved for supplies inventory - Cr 7000

Unreserved fund balance - Cr 21000

Budgetary fund balance reserved for encumbrances - Cr 10000

Budgetary fund balance - Cr 21500

Estimated revenues-property taxes - Dr 125000

Estimated revenues-sales taxes - Dr 73000

Estimated revenues-charges for services - Dr 14000

Estimated revenues- fines and forfeits - Dr 8500

Estimated revenues- federal grants - Dr 10000

Estimated transfer in from enterprise fund - Dr 30000

Appropriation-salaries - Cr 107000

Appropriation-contractual services - Cr 27000

Appropriation-materials and supplies - Cr 15000

Appropriation-capital equipment - Cr 70000

Appropriation-transfer out to debt service fund - Cr 20000

Revenues-property taxes - Cr 117500

Revenues-sales taxes - Cr 73600

Revenues- charge of services - Cr 12400

Revenues-fines and forfeits - Cr 8900

Revenues-federal grants - Cr 10000

Transfer in from enterprise fund - Cr 35000

Expenditures-salaries - Dr 105200

Expenditures-contractual services - Dr 15000

Expenditures-materials and supplies - Dr 15300

Expenditures-capital equipment - Dr 69100

Transfer out to debt services fund - Dr 20000

Total : Dr $634,575 Cr$ 634,575

 

Reference no: EM131785397

Questions Cloud

Discuss what were the accounts receivable days outstanding : Credit sales for the year totaled $2,000,000. What were the accounts receivable days outstanding as of the end of the year
How much will each payment be : If this account is used to set up an annuity that pays her an amount at the beginning of each 6-month period for the next 20 years.
How end-of-period noncontrolling interest balance determined : How is the end-of-period noncontrolling interest balance determined? Which of the subsidiary's account balances must always be eliminated?
What is the difference in tax that would be paid : The LIFO method will result in income before taxes of $4,935. What is the difference in tax that would be paid between the two methods
Prepare the budgetary comparison schedule : Preparing financial statements from a trial balance, Prepare the budgetary comparison schedule
Establishing a college trust for the youngest grandchild : Grandparents plan to establish a college trust for their youngest grandchild. How much is needed now so the trust, which earns 6.4%, compounded quarterly.
Determine the value of the ending inventory at december : Assume that the company uses the FIFO method. The value of the ending inventory at December 31 is
Prepare the journal entries for cullumber for the revenue : Prepare the journal entries for Cullumber for this revenue arrangement in 2017, assuming Cullumber receives payment when installation is completed.
Determine the equivalent torsional system : Determine the equivalent torsional system for the geared system shown in Figure and find its natural frequency.

Reviews

Write a Review

Accounting Basics Questions & Answers

  Adoption of a budget by a commercial enterprise

How does the adoption of a budget in a governmental entity differ from the adoption of a budget by a commercial enterprise?

  A large conglomerate is considered acquiring a medium

a large conglomerate is considered acquiring a medium -sized manufacturing company in a closely related industry. a

  Select an accounting scandal from the listing provided

Select an accounting scandal from the listing provided in class.

  How does management greed influence budget decisions

What does the cost of goods sold and gross profit mean? How much gross profit do I make on each hat? How does management greed influence budget decisions?

  How should it be recorded

Brandon Components declares a 2-for-1 stock split. What will be the effects of the split, and how should it be recorded?

  What is the preemptive right of common stockholders

Guess Company reports $648,500 of net income for 2011 and declares $102,500 of cash dividends on its preferred stock for 2011.

  Compute the annual equivalent worth of the following project

Compute the annual equivalent worth of the following project cash flows at an interest rate 9%

  Entry to accrued interest problem

Buttercup company 12% bonds, par $50,000, dated March 1, 2010, purchased at par plus accrued interest, interest payable annyally on March 1, due March 1 2030 was 52,000. Prepare the entry to accrued interest on December 31,2010?

  On 4-1-13 company paid for a one yr liab insurance policy

make the year end 12-31-13 general journal adjustments for macomb mold company.company only prepares adjustments and

  Define net negative cash flow in one or more of the sections

Is it possible that it could considered favorable that a company has a net negative cash flow in one or more of the sections

  A classified balance sheet

Analyze transactions and prepare an income statement, retained earnings statement, and balance sheet. (LO 1), AP Include margin explanations for any changes in Retained Earnings. (b)  Prepare an income statement for the month of June. (c)   Prepare a..

  Derive the demand curves for ggc''s product in market

Derive the demand curves for GGC's product

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd