Prepare supporting amortization of ECOBV schedule

Reference no: EM132637458

Question - Large Company acquired for 80% of the voting stock of Small Company on January 1, 2013 paying $10,000,000 in cash. Large accounts for its investment using the equity method. Small's stockholders' equity at the date of acquisition was $6,000,000 ($2,000,000 capital stock, $4,000,000 retained earnings). The estimated fair value of the non-controlling interest in Small Company at the date of acquisition is $2,400,000. As of the date of acquisition:

PPE Overvalued by $3,000,000 20-year useful life, straight-line

Identifiable intangibles Undervalued by $5,500,000 10-year useful life, straight-line Long-term debt Undervalued by $100,000 5-year till maturity, straight-line

Goodwill Impairment: $625,000 in total for 2013-2019; $50,000 for 2020

Note: The impairment in goodwill is distributed between controlling and non-controlling interest based on the percentage of goodwill each of them gets (for example, if the non-controlling interest gets 5% of the entire goodwill, they also get 5% of the impairment).

The 2020 pre-closing trial balances for Large and Small are (in thousands):

Large Company Small Company

Dr (Cr) Dr (Cr)

Sales revenue (35,000) (20,000)

Equity in net income of Small (359)

Cost of goods sold 29,000 14,000

Other operating expenses 5,700 5,100

Net Income (659) (900)

Current assets 20,000 6,000

Plant & equipment, net 55,000 29,700

Investment in Small 12,327

Total Assets 87,327 35,700

Current liabilities (15,000) (6,000)

Long-term debt (20,000) (17,000)

Capital stock (30,000) (2,000)

Retained earnings, Jan. 1 ( 21,768) (10,000)

Net Income (659) (900)

Dividends 100 200

Total Liab. and Equity (87,327) (35,700)

Required -

1. Determine the Goodwill assigned to Non-controlling interest at the acquisition date.

2. Prepare supporting amortization of ECOBV schedule for 2020 and verify the equity in income balance for 2020, as reported on Large's separate income statement.

3. Calculate the balance of NCI at December 31, 2020. Provide detail calculations.

4. Create the consolidated worksheet as of December 31, 2020.

Reference no: EM132637458

Questions Cloud

How do estimate the cost to manufacture a bottle of water : How do Estimate the cost to manufacture a bottle of water and get it onto a convenience store shelf. You will sell this bottle of water for $1.50

Business process of updating documentation regularly : Also, which employee or role within a small business should be tasked with the business process of updating documentation regularly?

Which concept corresponds to the situation of measurement : Scored the highest with 96, which shows that she is an excellent student. Which concept corresponds to the situation: measurement, assessment or evaluation?

Explain the different types of malware : Explain the different types of Malware and summarize various types of attacks.

Prepare supporting amortization of ECOBV schedule : Prepare supporting amortization of ECOBV schedule for 2020 and verify the equity in income balance for 2020, as reported on Large's separate income statement

Advantages of managing database information in access : In addition, what are the advantages of managing database information in Access versus using a worksheet in Excel?

Which of duo company products is more profitable : Which of Duo Company's products is more profitable? Explain. Duo company's production process uses highly skilled labor, which is in short supply.

What is a problem : What is a problem? Give an example of a business problem and discuss how a computer-based information system could solve it.

Prepare classified balance sheet : The adjusted trial balance for Concord at December 31, 2019, Prepare classified balance sheet; assume that $22,000 of the note payable will be paid in 2020

User Account

All Pages