Prepare statement of cash flows using the indirect method

Assignment Help Financial Accounting

Reference no: EM13895975

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2012
Revenues		$	3,100,000
Gain on sale of land			2,700

Total revenues			3,102,700
Expenses:
Cost of goods sold	$ 1,680,000
Operating expenses	608,000
Depreciation expense	23,700
Interest expense	24,700
Income tax expense	70,400

Total expenses			2,406,800

Net income		$	695,900

VIRTUAL GAMING SYSTEMS Balance Sheet December 31
	2012	2011
Assets
Current assets:
Cash	$ 667,100	$ 146,000
Accounts receivable	82,000	94,000
Inventory	148,000	140,000
Prepaid rent	4,500	6,500
Long-term assets:
Investments	188,000	110,000
Land	214,000	260,000
Equipment	234,000	213,000
Accumulated depreciation	(132,700)	(109,000)

Total assets	$ 1,404,900	$ 860,500

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$ 34,000	$ 93,000
Interest payable	4,700	3,200
Income tax payable	21,000	29,000
Long-term liabilities:
Notes payable	251,000	230,000
Stockholders' equity:
Common stock	343,000	290,000
Retained earnings	751,200	215,300

Total liabilities and stockholders' equity	$ 1,404,900	$ 860,500

Additional Information for 2012:
1.	Purchase additional investment in stocks for $78,000.
2.	Sell land costing $46,000 for $48,700, resulting in a $2,700 gain on sale of land.
3.	Purchase $21,000 in equipment by borrowing $21,000 with a note payable due in three years. No cash is exchanged in the transaction.
4.	Declare and pay a cash dividend of $160,000.
5.	Issue common stock for $53,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted should be indicated with minus sign. Omit the "$" sign in your response.)

Reference no: EM13895975

Questions Cloud

Brief summary of the dia de los muertos : Brief summary of the Dia de Los Muertos (Day of the Dead) , in 2 pages doubled spaced

Calculate the total demand function : Suppose the total market demand is composed by the demands of two consumers A and B. Their individual demand is: QA= 10 − 5P and QB = 4 − P. Calculate the total demand function. List detailed steps. (Hint: remember to check the kink point).

Compute the sub game perfect equilibrium of this market game : Consider the following market game: An incumbent firm, called firm 3, is already in an industry. Two potential entrants, called firms 1 and 2, can each enter the industry by paying the entry cost of 10. First, firm 1 decides whether to enter or not. ..

Coase theorem to hold-how do externalities affect markets : How do externalities affect markets? Suppose a common resource –wood in a public forest- is being overused because residents consider the benefit of gaining firewood or wood for building but do not account for the cost of deforestation when chopping ..

Prepare statement of cash flows using the indirect method : Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (Amounts to be deducted should be indicated with minus sign. Omit the "$" sign in your response.)

What is green accounting : What is “green accounting’? How is the World Bank working to identify the necessary tools for the task? Why is it so difficult to value natural capital?

Present value of net benefits of us social security : Compare the expected present value of net benefits of US social security for (a) earlier vs. later generations, (b) men vs. women, and (c) people who were married for over 10 years vs. people who were not.

Why is it important to distinguish between deficits and debt : How is it possible for some people to pay negative taxes? Why is it important to distinguish between deficits and debt? Why may a budget surplus be considered undesirable?

How is it possible for some people to pay negative taxes : How is it possible for some people to pay negative taxes? Why is it important to distinguish between deficits and debt? Why may a budget surplus be considered undesirable?

User Account

All Pages