Prepare schedules for 1 expected collections from customers

Assignment Help Accounting Basics

Reference no: EM13483399

Colter Company prepares monthly cash budgets. Relevant data from operating budgets for 2014 are:

	January	February
Sales	$407,400	$465,600
Direct materials purchases	128,040	151,320
Direct labor	104,760	116,400
Manufacturing overhead	81,480	87,300
Selling and administrative expenses	91,956	100,104

All sales are on account. Collections are expected to be 50% in the month of sale, 30% in the first month following the sale, and 20% in the second month following the sale. Sixty percent (60%) of direct materials purchases are paid in cash in the month of purchase, and the balance due is paid in the month following the purchase. All other items above are paid in the month incurred except for selling and administrative expenses that include $1,164 of depreciation per month.
Other data:

1.		Credit sales: November 2013, $302,640; December 2013, $372,480.
2.		Purchases of direct materials: December 2013, $116,400.
3.		Other receipts: January-Collection of December 31, 2013, notes receivable $17,460;
		February-Proceeds from sale of securities $6,984.
4.		Other disbursements: February-Payment of $5,820 cash dividend.

The company's cash balance on January 1, 2014, is expected to be $69,840. The company wants to maintain a minimum cash balance of $58,200.

A. Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for january and february.

B. Prepare a cash budget for january and febuary in columnar form.

Expected Collections from Customers
	January	February
November	$	$
December
January
February
Total collections	$	$

Expected Payments for Direct Materials
	January	February
December	$	$
January
February
Total payments	$	$

Reference no: EM13483399

Questions Cloud

Determine the beta of a portfolio consisting of equal : determine the beta of a portfolio consisting of equal investments security beta a t amp t .90 bank of america 1.10

Trail guides inc is currently evaluating two mutually : trail guides inc. is currently evaluating two mutually exclusive investment. after doing a scenario analysis and

If the firm did not take discounts but it did pay on the : suppose a firm makes purchases of 3.65 million per year under terms of 210 net 30 and takes discounts.a. what is the

Which of the following is a question or questions asked : which of the following is a question or questions asked when assessing task performance and group maintenance

Prepare schedules for 1 expected collections from customers : colter company prepares monthly cash budgets. relevant data from operating budgets for 2014

If inez is in the 35 bracket how much income tax results : during the year inez had following transactions involving capital gains gain on the sale of unimproved land purchased 2

Today is your birthday and you are now 37 you are planning : today is your birthday and you are now 37 you are planning your retirement and have decided that you can save 8000.00

What is the expected return on equity under each current : the rentz corporation is attempting to determine the optimal level of current assets for the coming year. management

When the rate of return on total assets ratio is greater : 1 - when a company changes from one acceptable accounting method to another the change is reporteda -in the statement

User Account

All Pages