Reference no: EM132468184
Preparing a financial budget-schedule of cash receipts, schedule of cash payments, cash budget Puckett Company has provided the following budget information for the first quarter of 2018:
Total sales $ 216,000
Budgeted purchases of direct materials 40,600
Budgeted direct labor cost 36,800
Budgeted manufacturing overhead costs:
Variable manufacturing overhead 1,025
Depreciation 1,000
Insurance and property taxes 6,650
Budgeted selling and administrative expenses:
Salaries expense 14,000
Rent expense 2,500
Insurance expense 2,000
Depreciation expense 350
Supplies expense 4,320
Additional data related to the first quarter of 2018 for Puckett Company:
a. Capital expenditures include $41,000 for new manufacturing equipment to be purchased and paid in the first quarter.
b. Cash receipts are 75% of sales in the quarter of the sale and 25% in the quarter following the sale.
c. Direct materials purchases are paid 50% in the quarter purchased and 50% in the next quarter.
d. Direct labor, manufacturing overhead, and selling and administrative costs are paid in the quarter incurred.
e. Income tax expense for the first quarter is projected at $49,000 and is paid in the quarter incurred.
f. Puckett Company expects to have adequate cash funds and does not anticipate borrowing in the first quarter.
g. The December 31, 2017, balance in Cash is $25,000, in Accounts Receivable is $21,600, and in Accounts Payable is $16,500.
Requirements
Question 1. Prepare Puckett Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2018.
Question 2. Prepare Puckett Company's cash budget for the first quarter of 2018.
|
Determine the ending inventory and cost of goods sold
: Determine the ending inventory, cost of goods sold and gross profit which would be shown on the financial statements using the FIFO method
|
|
What is the net present value of the project
: If the required rate of return on the project is 6%, what is the net present value (NPV) of the project?
|
|
Determine retained earnings statement for year ended october
: Determine retained earnings statement for year ended October, stockholders' equity section of the balance sheet as of October 31, 2019.
|
|
Prepare the journal entry to record the purchase
: Wookland, Inc. paid $210,000 for equipment on January 1, 2019. Prepare the journal entry to record the purchase of the equipment on January 1, 2019
|
|
Prepare puckett company schedule of cash receipts
: Prepare Puckett Company's schedule of cash receipts from customers and schedule of cash payments for the first quarter of 2018.
|
|
Make bank reconciliation for December
: The unadjusted cash account balance for Simone Company at December 31, 2019 is $54,200. Make bank reconciliation for December 31, 2019
|
|
Show the ending balances in accounts receivable
: Show the ending balances in Accounts Receivable, Allowance for Uncollectible Accounts, and Net Accounts Receivable at October 31
|
|
Explain the principle of principle of subrogation
: Explain the Principle of principle of Subrogation. When Principle of Contribution operates in Insurance Contract? one of the delivery vans of the company
|
|
Journalize Yellow Interstate Bank lending money
: Journalize Yellow Interstate Bank's (a) lending money on the note receivable at August 31, 20X6, (b) accrual of interest at June 30, 20X7
|