Prepare financial statements in proper form for sci

Assignment Help Corporate Finance
Reference no: EM13250069

Sensational Construction Inc. (SCI) was incorporated and commenced operations on January 1, 2015. The commercial construction company, which is headquartered in New York and has additional offices in New Jersey and Buffalo, is owned by Vincent Ash, Sundeep Kaur and Ng Chiu.

SCI's bookkeeper, Sebastian Jones, is preparing the company's financial statements in accordance with IFRS, as the shareholders hope to expand operations internationally at a later date. Sebastian is more familiar with ASPE, so he has requested your assistance in preparing the year-end statements in advance of the company's first audit. Sebastian has provided you with a trial balance and some information on select transactions.

Sensational Construction Inc.

For the year ended December 31, 2015

Trial balance Account

DR

CR

Cash

375,000

Accounts receivable

937,500

Allowance for doubtful accounts

15,000

Prepaid expense

616,125

Investments (at cost)

825,000

Land

41,250,000

Buildings

9,525,000

Equipment

7,987,500

Construction in progress

7,500,000

Accounts payable

1,312,500

Accrued liabilities

1,767,413

Note payable

4,912,500

Bonds payable

15,000,000

Ordinary shares

31,500,000

Sales

71,250,000

Cost of goods sold

42,300,000

Administrative expense

1,827,488

Advertising

1,012,500

Bad debt expense

15,000

Insurance expense

1,425,000

Interest expense

2,086,875

Lease expense

1,000,000

Wages expense

7,824,425

Total

126,132,413

126,132,413





1. SCI's income tax rate is 30%; this rate is expected to remain unchanged for the foreseeable future.

2. Ten-year, 9.0% convertible bonds were issued at par on January 1, 2015, when similar non-convertible bonds were yielding 11.0%. Interest is payable semi-annually on June 30 and December 31. At the bondholders' option, each $1,000 bond may be exchanged for 50 ordinary shares. At issue date, Sebastian credited bonds payable for the net proceeds of $15,000,000; during the year, he debited interest expense for the actual amount of interest paid.

3. On January 1, 2015, SCI issued 15,000,000 ordinary shares equally between all three partners at $1.50 per share. On May 1, 2015, SCI sold an additional 6,000,000 shares for $1.50 each to KalleLehto, who will be responsible for international expansion.

4. Monies due on the note payable were borrowed on March 1, 2015. The loan is repayable at $491,250 plus interest at 15% per annum on January 1 of each year. Sebastian erroneously expensed a full year's interest on the note.

 

5. On December 31, 2015,                       SCI purchased 100% of Little Bear Corporation for $825,000 cash. The book and fair market values of Little Bear at acquisition date are as follows:

 

December 31, 2015

 

 

 

 

 

 

 

 

 

Book value $

 

 

 

 

 

 

 

 

 

Fair market value $

 

Accounts receivables

 

150,000

 

140,000

Inventory

600,000

620,000

Total 750,000

 

 

Accounts payable

 

100,000

 

100,000

Ordinary shares 70,000

 

Retained earnings 580,000

 

Total 750,000

 





6. Vincent provided Sebastian with the estimated bad debt expense after superficially analyzing the outstanding receivables. Kalle, who has extensive experience in the construction industry, suggested that a rate of 3.0% of the outstanding receivables would be a more appropriate allowance.

7. On January 1, 2015, SCI paid $616,125 for a three-year general insurance policy debiting prepaid expenses for this amount.

8. On May 1, 2015, SCI leased some heavy-duty machinery. The lease term is eight years with annual payments of $1,000,000 first due on May 1, 2015. At the end of the lease term, title to the machinery will transfer to the company. The machinery has a useful life of 10 years with an estimated salvage value of $100,000. SCI knows that the implicit rate in the lease is 6.0% per annum. Sebastian has not yet recorded the lease machinery in the company's books.

9. SCI's depreciable assets consist of three buildings, owned equipment and the newly leased equipment. The buildings and owned equipment were acquired on January 1, 2015. SCI depreciates all assets on a straight-line basis. The expected useful life of the buildings is 25 years and the owned equipment is eight years. Depreciation has not yet been recorded for the year. For tax purposes, buildings are Class 1 assets (CCA rate 4%) and all equipment is Class 8 (CCA rate 20%).

10. Administrative expenses include $75,000 in meals and entertainment and $67,500 for memberships at Troon Golf Club, where the shareholders entertain clients.

11. As the company has not yet filed its first income tax return, Sebastian did not remit any tax instalment payments during the year.

12.The company's owners asked Sebastian to use the revaluation model to account for its land. The fair value of the land at December 31, 2015, as determined by appraisal was:

City

Cost

Market value

New York

$ 18,000,000

$ 18,900,000

New Jersey

$ 14,250,000

$ 15,200,000

Buffalo

$ 9,000,000

$ 7,700,000

Sebastian has not yet made any revaluation adjustments. For income tax computation purposes, SCI assumes that 50% of the gains and losses are a permanent difference.

13. During the year, SCI built an office building under contract. The building was completed on December 31, 2015, and contract revenue was properly recorded. The balance in the construction in progress account at year-end was $7,500,000, which included a 20% profit margin. Sebastian has not yet included interest costs related to the construction cost of goods sold. (Assume the construction costs were incurred evenly throughout the year and the weighted-average interest cost was 10%.) Sebastian was also unsure about how to deal with the construction in progress account.

Required:

1. Assist Sebastian by preparing any journal entries necessary to properly adjust for the events discussed above. Add additional accounts as necessary. Properly format the journal entries and include an explanation as to why the adjustment is required. Provide supporting computations where appropriate. Think about being efficient in your adjusting journal entries. For the purposes of this project, ignore any potential GST effects.

2. Prepare financial statements in proper form for SCI, including a non-consolidated statement of financial position, a statement of comprehensive income and a statement of changes in equity. Do not prepare a statement of cash flows.

3. Calculate both the basic and diluted earnings per share for the company

4. Provide SCI with a list of all notes required for the financial statements, but do not prepare draft notes.

5. With regard to the acquisition of Little Bear Corporation:

a) Determine the amount of the purchase price allocated to goodwill pertaining to the acquisition of Little Bear Corporation.

b) Complete an acquisition differential and impairment schedule for 2015 and 2016.

c) Compute and list the consolidated balances of all asset, liability and equity accounts that differ from those set out in SCI's non-consolidated statement of financial position prepared in requirement 2. Do not prepare a consolidated statement of financial position.

Reference no: EM13250069

Questions Cloud

Why does the lamp resistance increase with voltage : The lamp is then inserted in a DC circuit and it is noticed that as the voltage increases the resistance also increases. How do you explain this apparent contradiction with Ohm's law Why does the lamp resistance increase with voltage
Define electron absorption spectrum of a particular element : In an investigation of the electron absorption spectrum of a particular element, it is found that a photon having wavelength of 500 nm provides just enough energy to promote an electron from the second quantum level to the third. What is the energ..
Calculate the magnitude of the velocity of the tennis ball : A ping-pong ball of mass 4 gm and traveling with a velocity of 4 m/s collides with stationary tennis ball of mass 5 gm. Calculate the magnitude of the velocity of the tennis ball after the collision
Find the work done by initially compressing the spring : A block of mass 2.0 kg is attached to a horizontal spring that has a force constant of 1.70 103 N/m, Find the work done by initially compressing the spring
Prepare financial statements in proper form for sci : Prepare financial statements in proper form for SCI, including a non-consolidated statement of financial position, a statement of comprehensive income and a statement of changes in equity. Do not prepare a statement of cash flows.
Find the power supplied by element has a positive value : find the complete functions, p(t) and w(t) supplied by the element, not just a number, and graph p(t) and w(t). Choose appropriate intervals of time for your graphs. Assume that both v(t) and i(t) are zero for t
The hydrogen is a first order reaction with a rate constant : The decomposition of hydrogen is a first order reaction with a rate constant of 2.7 x 10^5s^-1 at 25 C. Assuming the initial concentration of H2O2 is 0.75 M. Determine (a) the concentration of H2O2 after 1.5 h, and (b) the time (in h) or the conce..
Estimate the maximum possible peak current : A hydroelectric power plant is situated at the base of a large dam. Water flows into the intake near the bottom of the reservoir at a depth of 100.2 m, Estimate the maximum possible peak current that a single generator can supply
What potential strategies are revealed : What potential strategies are revealed by aligning Henkel's internal strengths and weaknesses with existing opportunities and threats in the external environment?

Reviews

Write a Review

Corporate Finance Questions & Answers

  Find expected npv and standard deviation npv

The managers of Merton Medical Clinic are analyzing a proposed project. The projects most likely NPV is $120,000, but, as evidenced by the following Net Present Value distribution,

  What is the expected return of your portfolio

Create a portfolio with 60 percent invested in stock A and the remainder in stock B, and the risk-free rate is 2 percent, what is the expected return of your portfolio?

  Sun microsystems leader and champion

Scott McNealy has been Sun Microsystems leader & champion. Mr. McNealy has keep the corporation through the wild 90s and has made benefits for investors.

  Calculate the amount of johns payment

Calculate the amount of John's payment over the life of his loan and compare these findings if he would have taken out a fix rate loan for the same period at 6.5%. Which do you think is the better deal?

  Business disruption costs and tax-deductible interest

Using theoretical and empirical evidence, and relevant examples, critically discuss how the following factors would influence the firms choice of optimal capital structure

  Find the projects standard deviation of npv

Assume that this project has average risk. Construct a decision tree and determine the projects expected NPV and Find the project's standard deviation of NPV and coefficient of variation

  Explain ranking differences and similarities

Maximizing shareholder returns usually implies that the firm must also satisfy customers, creditors, employees, suppliers, and other stakeholders.

  What will be the loan balance after five years

What will the monthly payments be and what will be the loan balance after 5 years?

  What does the no-arbitrage condition imply

What does the No-Arbitrage Condition imply about the price of a 1-year zero-coupon bond and suppose that trading zero-coupon bonds is costless, but trading RAIN and SUN each cost $2 per $100 face value. Can you still make an arbitrage profit?

  Calculate the liquidators remuneration

Debenture holders were paid $2,59,375 together with interest preferential creditors were pain in full. Expenses of liquidation came to $2,550 and cash on hand was $5,000, and assets realized $3,95,000. Calculate the liquidator's remuneration.

  Dividend and capital gain yields

Compute the dividend yield, capital gains yield, and total one-year return implied by Pauls estimates for each stock.

  Calculate accrual basis net income

XXX maintains its records on the cash basis. During 2011, XXX collected cash of $670,000 from customers and paid $321,000 to suppliers. Depreciation expense of $25,000 would have been recorded on the accrual basis.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd