Reference no: EM132546074
Parent acquired Subsidiary on January 2, 2019 at a price $400,000 in excess of book value. Of that excess, $160,000 was allocated to an unrecorded Customer List with a 8- year life, with the remainder to Goodwill. The parent uses the equity method to account for its investment in its subsidiary. On January 2, 2022, Subsidiary sold equipment to Parent for $120,000. The equipment had a cost of $85,000 and accumulated depreciation of $40,000. The remaining life of the equipment was estimated at 8 years.
Financial statements for the two companies for the year ended December 31, 2023 are presented below.
Parent Subsidiary
Sales revenue $687,000 $750,000
Cost of goods sold -425,000 -350,000
Gross profit 262,000 400,000
Operating expenses -125,000 -36,700
Income(loss) from sub 352,675 _________
Net Income $489,675 $363,300
Parent Sub
Retained Earnings, 1/1/23 $620,400 $240,000
Net income 489,675 363,300
Dividends -98,000 -12,000
Retained Earnings, 12/31/23 $1,012,075 $591,300
Parent Sub
Cash and receivables $850,000 $750,000
Inventory 125,000 265,000
Equity investment 1,249,450
Property, plant & equipment (Net) 1,387,625 1,337,860
Total Assets $3,612,075 $2,352,860
Parent Sub
Accounts payable $55,000 $311,210
Accrued liabilities 450,000 370,650
Notes payable 1,250,000 665,300
Common stock 95,000 183,950
Additional paid-in capital 750,000 230,450
Retained Earnings, 12/31/23 1,012,075 591,300
Total Liabilities and Equities $3,612,075 $2,352,860
Question a. Prepare the journal entries on the books of Parent and Subsidiary to record the equipment sale.
Question b. Compute the amount of unrealized gain at January 1, 2023.
Question c. Prepare entries required under the equity method on Parent's pre-consolidation books for 2023. d. Prepare the consolidation entries for 2023.