Reference no: EM131260548
Intermediate Accounting Assignment -
Part A - Cannon Company has the following information for the year ending December 31, 2015.
- Long-term debt of $18,000 was issued for cash.
- Cash paid for labor during 2015 amounted to $489,500.
- During the year, Cannon experienced a pension outflow of $14,000.
- Dividends of $34,000 were received.
- Cannon's cash balance at the beginning of 2015 was $975,000; at the end of 2015 the cash balance was $839,500.
- The company made an investment of $310,000 in an affiliate company.
- A lease payment of $110,000 was made on November 1, 2015. There is no asset recorded in connection with the lease.
- During the year, Cannon collected $780,000 cash from customers.
- Cash paid for income taxes amounted to $56,000 for all of 2015.
- During 2015, Cannon discontinued its consumer electronics division. The business was sold resulting in a $12,000 net cash inflow.
1. Prepare Cannon Company's statement of cash flows for the year ending December 31, 2015 using the indirect method.
2. Explain how the indirect statement of cash flows that you prepared would differ under IFRS rules. Assume this is a nonfinancial entity.
Part B - The following Income Statement and Operating Cash Flow information pertain to Receivership Inc.'s operations for the year ended December 31, 2014.Prepare the net cash flow from operating activities section of the cash flow statement using the direct method.
Income statement for the year ended December 31, 2014
Revenues 1,328
COGS 587
Rent expenses 152
Wages expenses 136
Insurance expenses 53
Other SG&A (includes depreciation expenses) 198
Interest expenses 30
Gain on sale of asset (5)
1,151
Income before tax 177
Tax 62
Net income 115
Cash flow provided by operating activities (indirect method), for the year ended December 31, 2014
Net income 115
Depreciation 32
Gain on sale of asset (5)
142
Increases/decreases inA/R 26
Inventories (35)
Prepaid rent 13
A/P 28
Wages payable (20)
Tax payable 5
Interest payable (2)
Advances from customers (3)
Other accrued SG&A 5
17
Net cash provided by operating activities 159
Part C
The following information and financial statements excerpts pertain to Liquidity Inc.
a. All short term investments (securities available for sale) were purchased on 12/31/14 and sold during 2015.
b. The company entered a lease agreement on 12/31/15.
c. Fixed assets with a net book value of $15 were sold during the year.
d. The company repaid the current portion of long-term debt during the year.
e. Dividend was declared and partially paid.
2014 2015
Assets
Cash 54 45
Short term investments 95 0
Accounts receivable 45 85
Inventory 52 75
Prepaid general expenses 11 15
Fixed assets under capital lease, net 0 50
Fixed assets, net 165 228
422 498
Liabilities and stockowners' equity
Accounts payable 38 48
Wages payable 12 6
Tax payable 3 5
Dividend payable 0 4
Current portion of long term debt 10 12
Obligations under capital leases 0 50
Long term debt 183 180
Common stock 150 163
Retained earnings 26 30
422 498
2014 2015
Revenues, net 426
Cost of goods sold 310
Gross margin 116
General expenses 30
Wages expenses 42
Depreciation expense 24
Interest expense 11
Loss on sale of fixed assets 3
Gain on sale of securities available for sale -12
Tax expenses 8
106
Net income 10
1. Prepare the statement of cash flows for the year 2015 using the direct method.
2. Reconcile net income and net cash flows from operating activities for the year 2015.
Attachment:- Assignment.rar
|
Er assistant or visio or sql developer data modeler
: Create a requirement definition document for a project. Then use ER Assistant or Visio or SQL Developer Data Modeler or other suitable diagram tool to create Entity Relationship Diagram (ERD) for your project. Submit your requirement document and ..
|
|
Compute the expected value of perfect information
: Determine the alternative that provides Andrew the greatest expected monetary value (EMV). - Compute the expected value of perfect information (EVPI).
|
|
Cloud service or cloud provider example from the market
: 1. List one cloud service or cloud provider example from the market. 2. What products are offered by this service or provider? Explain whether products are of type Computing Power, Application, Storage, or other.
|
|
Find the smallest safe diameter d of the washers
: The 20-mm-diameter bolt fastens two wooden planks together. The nut is tightened until the tensile stress in the bolt is 150 MPa. Find the smallest safe diameter d of the washers if the working bearing stress for wood is 13 MPa.
|
|
Prepare cannon company statement of cash flows
: A06 Intermediate Accounting Assignment. Prepare Cannon Company's statement of cash flows for the year ending December 31, 2015 using the indirect method. Explain how the indirect statement of cash flows that you prepared would differ under IFRS rule..
|
|
Necessary hazard in making new product decision
: Comment on why this is a necessary hazard in making new product decision, given all powerful tools and carefully built systems that support that decision
|
|
Determine the normal and shear stresses in a bolt
: The plate welded to the end of the I-beam is fastened to the support with four 10-mm-diameter bolts (two on each side). Assuming that the load is equally divided among the bolts, determine the normal and shear stresses in a bolt.
|
|
Calculate the dc quiescent operating point
: Calculate the DC quiescent operating point. Calculate the differential gain, common mode gain, and CMRR for the single ended DA.
|
|
How have you negotiated a cultural borderland
: Choose from one of the readings to relate your response to what you have read. What specific content from the author contains something you can reflect and then relate to with respect to issues or points made?
|