Reference no: EM132640913

Henrietta's Pine Bakery

• Henrietta's was established in 1963 when it first opened its doors in Dwight, Muskoka on highway 60. Over the past 50 years, there have been four owners and is currently owned by Carine & Geoff Harris who incorporated and took over the store on January 1, 2013. Their sons, Kyle and Nicholas have been an intricate part of the business from dishwashing to head bakers. Henrietta's has grown over the years with the addition of new items all the time, but the "Sticky Buns and Clouds" remain the most popular items amongst the 150 varieties of breads and pastries.

• Henrietta's runs out of 90 square meters (1,000 share feet) of space. It has one entrance into the bakery and doors leading out to highway 60. Henrietta's pays $5,000 per month for the rental of the space. Carine and Geoff were able to negotiate with the landlord and were not required to pay the first month's rend in advance. All of the rental payments are current and up to date. For the last two years, Henrietta's has had a very reliable accountant prepare its year-end financial statements and everything has been correct. This year, Henrietta's accountant retired and Geoff did the best he could recording his own financial information. For the information he was not sure about, he kept all of the required supporting documentation. Geoff hired your firm to prepare his financial statements for the year. Geoff supplied you with his unadjusted trial balance and the information in Exhibit I to assist you.

Supplementary information:

• The amount currently sitting in prepaids arose due the insurance policy last year. Geoff didn't know how to correct it, so he left it. This year's insurance policy was purchased on November 1 for $9,000. The policy runs from November 1 to October 31 of each year.
• Geoff has a note that he owed $900 in wages to his employees for the period ending December 31st.
• The loan was incurred when the bakery was opened. The loan carried an interest rate of 8%. The interest is payable two months after year end and the principal is due in 2019.
• Henrietta's will sometimes book special events with small organizations that are allowed to pay after the event has taken place. On December 29th, a small company had a gathering at the bakery. The company was billed $1,089 and has 30 days to pay it. Geoff has not yet recorded this in his financial records.
• Henrietta's declared a dividend of $5,000 on December 30th.
• Geoff didn't know how to record amortization for the year and so left it for you to record. Amortization for all assets is charged using a straight-line method by taking the cost of the asset and dividing it by its expected useful life.

The assets have expected useful lives as follows:

Computer: 5 years

Bakery equipment: 10 years

Furniture and fixtures: 20 years

The information shows that Henrietta's owes $400 for a telephone bill and $400 for electricity for December. These amounts have not been recorded yet.

Exhibit I

Henrietta's Pine Bakery

Unadjusted Trial Balance

December 31, 2015

Account Name Debit Credit

Cash $35,000

Accounts Receivable 5,600

Food Inventory 21,000

Merchandise Inventory 62,500

Prepaids 3,400

Computers 30,000

Accumulated Amortization - Computers 12,000

Bakery Equipment 90,000

Accumulated Amortization - Bakery Equipment 18,000

Furniture and Fixtures 150,000

Accumulated Amortization - Furniture and Fixtures 15,000

Accounts Payable 18,000

Accrued Liabilities -

Interest Payable

Dividend Payable -

Long-term Loan 220,000

Common Shares 50,000

Retained Earnings 22,000

Food Revenue 468,500

Internet Revenue 127,000

Merchandise Revenue 103,000

Food Expense 240,000

Internet Expense 54,000

Electricity Expense 65,000

Telephone Expense 20,000

Interest Expense 0

Salary Expense 200,000

Insurance Expense 9,000

Supplies Expense 8,000

Depreciation Expense -

Rent Expense 60,000

1,053,500 1,053,500

Required

Problem 1: Based on the information you have, prepare the adjusting journal entries, an adjusting trial balance, the statement of earnings (income statement), statement of financial position (balance sheet), and statement of retained earnings. After you have completed the statements, prepare the closing journal entries and the posting closing trial balance. Ensure you show all of your work, and prepare proper journal entries and properly formatted financial statements