Reference no: EM132588606
Question - The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods:
Current assets as of March 31: Cash $7,500
Accounts receivable $20,000
Inventory $39,600
Building and equipment, net $127,200
Accounts payable $23,550
Common stock $150,000
Retained earnings $20,750
1. The gross margin is 25% of sales.
2. Actual and budgeted sales data:
March (actual) $50,000
April $66,000
May $71,000
June $96,000
July $47,000
1. Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales.
2. Each month's ending inventory should equal 80% of the following month's budgeted cost of goods sold.
3. One-half of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory.
4. Monthly expenses are as follows: commissions, 12% of sales; rent, $2,300 per month; other expenses (excluding depreciation), 6% of sales. Assume that these expenses are paid monthly. Depreciation is $954 per month (includes depreciation on new assets).
5. Equipment costing $1,500 will be purchased for cash in April.
6. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $20,000. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter.
Using the preceding data:
1. Complete the schedule of expected cash collections.
2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases.
3. Complete the cash budget.
4. Prepare absorption costing income statement for the quarter ended June 30.
5. Prepare balance sheet as of June 30.
|
Determine the total amount that should be included
: Sandy Chen owns a small specialty store, named Chen's Chattel, whose year-end is June 30. Determine the total amount that should be included
|
|
Finding a Derivative
: Finding a Derivative - DETERMINE limit and Explain the result graphically
|
|
Find what would be the required sales
: Kucai Bhd has fixed costs of RM200, 000 and variable costs are 30% of sales. If the company desires net income of RM10, 000, what would be the required sales?
|
|
Different categories mark assigns the son of man concept
: Describe the three different categories Mark assigns the Son of Man concept. How is this concept related to earlier Jewish writings, such as books of Ezekiel
|
|
Prepare absorption costing income statement
: Equipment costing $1,500 will be purchased for cash in April. Prepare absorption costing income statement for the quarter ended June 30
|
|
Compute lawrence gross pay for the past week
: Lawrence worked 8 hours each day Monday through Thursday, 10 hours on Friday, and 5 hours on Sunday. Compute Lawrence's gross pay for the past week.
|
|
How much would the gross profit be on the entire shipment
: If a computer company bought computers for $10,000 and sold them for $16,000, how much would the gross profit be on the entire shipment
|
|
Taking the organizational behavior
: Why you are taking the organizational behavior course and what you hope to learn from this course..??
|
|
What is the cost of acquiring the property
: What is the cost of acquiring the property?The acquisition of the property requires a down payment of 20% and a non-interest bearing note payable at the end
|