Prepare a supplementary schedule of cash flows

Assignment Help Financial Management
Reference no: EM13670700

Research and find financial statements for two companies of your choosing. Drawing on information from this module and the course, analyze the statements and write an essay summarizing which of the two is a better investment. Include your reasons, using the course material evidence. Cite the financial statements and incorporate what you have learned in this course.

Calculate cash flows from operating, investing, and financing activities (direct method)

Compute the following cash flows for Express Service Company for the past year:

1. The beginning balance of Retained Earnings was $135,000, while the end of the year balance of Retained Earnings was $177,000. Net income for the year was $65,000. No dividends payable were on the balance sheet. How much was paid in cash dividends during the year?

2. The beginning and ending balances of the Common Stock account were $215,000 and $273,000, respectively. Where would the increase in Common Stock appear on the statement of cash flows?

3. The beginning and ending balances of the Treasury Stock account were $53,000 and $78,000, respectively. Where would the increase in Treasury Stock appear on the statement of cash flows?

4. The Property, Plant, & Equipment (net)increased by $12,000 during the year to have a balance of $152,000 at the end of the year. Depreciation for the year was $19,000.

Acquisitions of new plant assets during the year totaled $39,000. Plant assets were sold at a loss of $3,000.

a. What were the cash proceeds from the sale of plant assets?

b. What amount would be reported on the investing section

c. What amount, if any, would be reported on the operating section of the statement of cash flows?

Selected transaction data for the year ended March 31, 2010, include the following:

a. Net income, $77,000

b. Paid long-term note payable with cash, $59,600

c. Cash payments to employees, $43,000

d. Loss on sale of land, $9,600

e. Acquired equipment by issuing long-term note payable, $15,400

f. Cash payments to suppliers, $147,100

g. Cash paid for interest, $4,100

h. Depreciation expense on equipment, $13,900

j. Purchased long-term investment for cash, $3,200

k. Received cash for issuance of common stock, $2,200

I. Cash received from customers, $299,400

i. Paid short-term note payable by issuing common stock, $5,700 Paid cash dividends, $44,600

m. Cash paid for income taxes, $12,000

n. Sold land for cash, $51,900

o. Interest received (in cash), $1,000 P.

Requirements

1. Prepare the statement of cash flows for Barton Publication Company, Inc., for the year ended March 31, 2010, using the indirect method for operating cash flows. Include a schedule of noncash investing and financing activities. All of the current accounts except short-term notes payable result from operating transactions.

2. Also prepare a supplementary schedule of cash flows from operations using the direct method.

Barton Publication Company, Inc.
Balance Sheet
As of March 31, 2010 and 2009

 

2010

2009

Increase
(Decrease)

Current assets:

 

 

 

Cash..........................................................

$ 55,600

$ 14,700

$ 40,900

Accounts receivable..................................

51,400

53,300

(1,900)

Inventories.................................................

65,400

59,700

5,700

Prepaid expenses.......................................

3,700

5,100

(1,400)

Long-term investment.........................................

10,000

6,800

3,200

Equipment, net...................................................

71,700

70,200

1,500

Land...................................................................

35,500

97,000

(61,500)

Total assets.........................................................

293,300

$306,800

$(13,500)

Current liabilities:

 

 

 

Note payable, short-term...........................

$ 43,200

$ 48,900

$ (5,700)

Accounts payable......................................

4,300

3,500

800

Income tax payable...................................

13,700

15,500

(1,800)

Salary payable...........................................

9,200

12,400

(3,200)

Interest payable.........................................

8,200

7,400

800

Accrued liabilities.....................................

2,900

3,400

(500)

Long-term note payable.....................................

48,900
69,600

93,100
61,700

(44,200)

7,900

Common stock...................................................

Retained earnings ..............................................

Total liabilities and equity .................................

93,300

60,900

32,400

$293,300

$306,800

$(13,500)

 

Effect of decisions on ratios

Betsy Ross Flag Company's long-term debt agreements make certain demands on the business. For example, Ross may not purchase treasury stock in excess of the balance of retained earnings. Also, long-term debt may not exceed stockholders' equity, and the current ratio may not fall below 1.50. If Ross fails to meet any of those requirements, the company's lenders have the authority to take over management of the company.

Changes in consumer demand have made it hard for Ross to attract customers. Current lia-bilities have mounted faster than current assets, causing the current ratio to fall to 1.47. Before releasing financial statements, Ross's management is scrambling to improve the current ratio. The controller points out that an investment can be classified as either long-term or short-term, depending on management's intention. By deciding to convert an investment to cash within one year, Ross can classify the investment as short-term-a current asset. On the controller's recom-mendation, Ross's board of directors votes to reclassify long-term investments as short-term.

Requirements

1. What effect will reclassifying the investments have on the current ratio? Is Ross's true finan¬cial position stronger as a result of reclassifying the investments?

2. Shortly after the financial statements are released, sales improve and so, too, does the current ratio. As a result, Ross's management decides not to sell the investments it had reclassified as short-term. Accordingly, the company reclassifies the investments as long-term.

Has management behaved unethically? Give the reasoning underlying your answer.

2. Evaluate Inspired's cash flows for the year. Discuss each of the categories of cash flows in your response.

Prepare statements of cash flows (indirect and direct method) (Learning Objectives 1, 2, & 3) Barton Publication Company, Inc., has the following comparative balance sheet as of March 31, 2010.

Verified Expert

Reference no: EM13670700

Questions Cloud

Character development between a novel and a movie : Essay will analyze the differences in the plot and character development between a novel and a movie based on the novel to draw conclusions about the significance of these changes on the plot and characters.
Choose one of the terms-family as the topic of your essay : Our language is constantly changing and adapting to our need to define or redefine terms. Words themselves are changeable, always evolving to meet our need to describe our world and the people who inhabit it
Write an effective thesis statement : Write an effective thesis statement and develop paragraphs using topic sentences, adequate detail, supporting evidence, and transitions.
Research critical reviews of the artist : Research critical reviews of the artist, CD, and/or song. Choose a minimum of five sources that provide the most insight into both the meaning of the song and the use of literary elements you've identified.
Prepare a supplementary schedule of cash flows : What effect will reclassifying the investments have on the current ratio? Is Ross's true finan¬cial position stronger as a result of reclassifying the investments and evaluate Inspireds cash flows for the year.
Can you think of most probable values of random events : The most probable value to roll on two dice is 7. The most probable number of heads in two coin flips is one head. Can you think of most probable values of random events?
Discuss how to identify good investments : Describe the characteristics of oligopoly and monopolistic competition. Give an example of product market of oligopoly and monopolistic competition.
Several measures of central tendency : several Measures of Central Tendency (averages). We usually use the mean. Where would we use other measures, such as the mode or the median?
Implement lean systems : What steps did Versatile take that permitted them to implement Lean Systems and how can a services organization overcome obstacles that might prevent them from adopting Lean System principles?

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd