Reference no: EM132243781
Assignment
Prepare a professional document to present to the VP of Radiology which will include separate tables for each of the following:
1. Prepare a statistics budget summary by procedure and payer
2. Prepare a gross and net revenue worksheet by procedure and payer. Hint: prepare a table for each procedure and then one for the total of all procedures.
3. Prepare an expense worksheet based on the volume increases and the rate increases for each of the three types of expenses. Do not separate the expenses by procedure only by type of expens
Brookside Hospital: preparing a departmental budget from the given data
Brookside Hospital's imaging for hand, foot and forearm is a sub-unit of the Radiology department. They project ending the current year (2017) with 2,000 total procedures broken down as follows:
Procedure Time Required Volume proportion Rate(Charge)
Hand imaging 10 minutes 60% $100
Foot imaging 20 minutes 30% $300
Forearm imaging 30 minutes 10% $400
This sub-unit accounts for 20% of the Radiology department's current expenses of $1,225,000 broken down as follows:
Expense Amount
Labor $425,000
Imaging Materials $300,000
Overhead $500,000
Total $1,225,000
Payer Volume proportion Reimbursement
Medicare 50% 70% of charges
Medicaid 20% 50% of charges
Managed care 20% 80% of charges
Self Pay 10% 100% of charges *
* 20% of the self pay result in charity care
Payer Mix and Reimbursement is as follows:
Budget Assumptions for 2018:
· Volume increase is expected to be 10% with the same procedure mix
· Due to volume increase, all three expenses are expected to increase 10%, in addition:
· Labor rates are expected to increase 5% due to merit increases
· The cost of Imaging materials are expected to increase 6%
· Overhead rate is expected to stay the same
Required:
Prepare a professional document to present to the VP of Radiology which will include separate tables for each of the following:
1. Prepare a statistics budget summary by procedure and payer
2. Prepare a gross and net revenue worksheet by procedure and payer. Hint: prepare a table for each procedure and then one for the total of all procedures.
3. Prepare an expense worksheet based on the volume increases and the rate increases for each of the three types of expenses. Do not separate the expenses by procedure only by type of expense.
4. Prepare a summary income statement for overall revenues and expenses. Include appropriate header.