Prepare a statement of cash flows for monty

Assignment Help Cost Accounting
Reference no: EM13557922

Monty is a publicly listed company. Its financial statements for the year ended 31 March 20X3 including comparatives are shown below.

STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH

 

 

Revenue

Cost of sales

Gross profit

Distribution costs

Administrative expenses

Finance costs - loan interest

                - lease interest

Profit before tax

Income tax expense

Profit for the year

Other comprehensive income (Note 1)

Total comprehensive income

 

20X3

$'000

31,000

(21,800)

9,200

(3,600)

(2,200)

(150)

(250)

3,000

(1,000)

2,000

1,350

3,350

20X2

  $'000

 25,000

(18,600)

  6,400

 (2,400)

 (1,600)

   (250)

   (150)

  2,050

   (750)

  1,300

      -

  1,300

 

STATEMENTS OF FINANCIAL POSITION AS AT 31 MARCH

 

ASSETS

Non-current assets

Property, plant and equipment

Deferred development expenditure

 

Current assets

Inventory

Trade receivables

Bank

 

Total assets

 

 

EQUITY AND LIABILITIES

Equity shares of $1 each

Revaluation surplus

Retained earnings

 

 

Non-current liabilities

8% loan notes

Deferred tax

Finance lease obligation

 

Current liabilities

Finance lease obligation

Trade payables

Current tax payable

Total equity and liabilities

20X3

$'000

 

14,000

 1,000

15,000

 

3,300

 2,950

    50

 6,300

21,300

 

 

 

8,000

 1,350

 3,200

12,550

 

 

1,400

1,500

1,200

4,100

 

   750

 2,650

 1,250

 4,650

21,300

 

20X2

 $'000

 

10,700

     -

10,700

 

3,800

 2,200

 1,300

 7,300

18,000

 

 

 

8,000

    -

1,750

9,750

 

 

3,125

  800

  900

4,825

 

   600

 2,100

   725

 3,425

18,000

 

Notes

1 On 1 July 20X2, Monty acquired additional plant under a finance lease that had a fair value of $1.5 million. On this date it also revalued its property upwards by $2 million and transferred $650,000 of the resulting revaluation reserve this created to deferred tax. There were no disposals of non-current assets during the period.

2 Depreciation of property, plant and equipment was $900,000 and amortisation of the deferred development expenditure was $200,000 for the year ended 31 March 20X3.

Required

Prepare a statement of cash flows for Monty for the year ended 31 March 20X3, in accordance with IAS 7 Statement of Cash Flows, using the indirect method.

Reference no: EM13557922

Questions Cloud

State the audit evidence that you should expect to find : Comment on the matters that you should consider and state the audit evidence - During the year technological advancement of the manufacturing process resulted in an increase in production capacity in three of the company's factory buildings
How fast did fred throw the ball : Quarterback Fred is going to throw a pass to tight end Doug.Doug is 20m in front of Fred and running in a straight line away at 6. m/s when fred throws the 500g ball at a 40 deg angle, How fast did Fred throw the ball
Same amount of electrical energy as the empty capacitor : Two capacitors are identical, except that one is empty and the other is filled with a dielectric (κ = 4.50).  The empty capacitor is connected to a 12.0-V battery,  What must be the potential difference across the plates of the capacitor filled with ..
Dipole from two point charges : Suppose you form a dipole from two point charges (with a magnitude of charge, q). the postive charge is located at the point x=y=0, z=d/2. and the negative charge is located at x=y=0, z=-d/2. determine the magnitude of the electric field along the..
Prepare a statement of cash flows for monty : Prepare a statement of cash flows for Monty for the year ended 31 March 20X3, in accordance with IAS 7 Statement of Cash Flows, using the indirect method.
How many grams of solid barium sulfate barium chloride react : How many grams of solid barium sulfate form when 10.2 mL of 0.160 M barium chloride reacts with 68.6 mL of 0.055 M sodium sulfate. Aqueous sodium chloride is the other product.
How many kilograms of water areneeded per kilogram of iron : It is desired to cool iron parts from 500°F to 100°F by dropping them into water that isinitially at 65°F. how many kilograms of water areneeded per kilogram of iron
What position will they meet if they maintain these speeds : Two runners approaching each other on a straight track have constant speeds of 4.50m/s and 3.50m/s, respectively, whenthey are 100m apart. How long will it take for the runners tomeet, and at what position will they meet if they maintain these speeds..
Explain the empirical formula for the compound : A sample of a compound is found to contain 1.011 g of chromium and 0.467 g of oxygen. What is the empirical formula for this compound

Reviews

Write a Review

Cost Accounting Questions & Answers

  Cost accounting assignment

Evaluate Method of measuring costs associated with production, budgeting process, normal job-order costing system , master budget, cycle time.

  Prepare the journal entries

Prepare the journal entries to record the bond issue and interest expense.

  Advise as to the liability of all the parties

Write a report on given case study and Advise as to the liability of ALL the parties both under common law and the Corporations Law.

  Prepare revenues budget

Prepare Revenues budget and Production budget in units

  Effect of exchange rate changes on cash and cash

Effect of exchange rate changes on cash and cash

  Corporate governance

You are to reflect on how this case of China Sky relates to what the arguments for and against allowing audit firm partners and/or employees to join audit committees.

  Cost-benefit analysis

A cost-benefit analysis of electronic medical records in primary care

  Non-annual interest rates and annuities

Theory of Interest- Non-annual interest rates and annuities

  Job costing in service organizations

How is job costing in service organizations different from job costing in manufacturing environments?

  Accounting for bad debt expense

Accounting for bad debt expense

  Accounting and partnership problems

Accounting and Partnership problems

  Development of relevant cash flows

Development of relevant cash flows - Cost estimating and financial analysis

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd