Prepare a statement of cash flows for 2013 for salza

Assignment Help Financial Management
Reference no: EM131993757

[ Statement of Cash Flows and Cash Burn or Build ]

Salza Technology Corporation increased its salesfrom $375,000 in 2012 to $450,000 in 2013 as shown in the firm ' s income statements presented below.

LeAnn Sands, chief executive officer and founder of the firm, expressed concern that the cash accountand the firm ' s marketable securities declined substantially between 2012 and 2013.

Salza ' s complete bal-ance sheets are also shown. Ms. Sands is seeking your assistance in the preparation of a statement of cash flows for Salza Technology.

A. Prepare a statement of cash flows for 2013 for Salza Technology Corporation.

B. Provide a brief description of what happened in terms of cash flows (both inflows and outflows) forSalza between 2012 and 2013.

Salza Technology Corporation Annual Income Statements (in $ Thousands)

2012 2013

Net sales $375 $450

Less: Cost of goods sold -225 -270

Gross Profit 150 180

Less: Operating Expenses -46 -46

Less: Depreciation -25 -30

Less: Interest -4 -4

Income Before Taxes 75 100

Less: Income taxes -20 -30

Net Income $55 $70

Cash Dividends $17 $20

Balance Sheets as of December 31 (IN $ Thousands)

2012 2013

Cash $39 $16

Accounts Rece 50 80

Inventories 151 204

Total current assets 240 300

Gross fixed assets 200 290

Less accumulated depreciation -95 -125

Net Fixed Assets 105 165

Total Assets $345 $465

Accounts payable $30 $45

Bank Loan 20 27

Accured Liabilities 10 23

Total Current Liabilities 60 95

Long-Term Debt 15 15

Common Stock 85 120

Retained Earnings 185 235

Total Liabilities & Equity $345 $465

Reference no: EM131993757

Questions Cloud

The present value of the due is : The state lottery's million dollar payout provides for $1. 4 million to be paid in 25 installments of $56,000 per payment
What was the size of his first payment : Beginning on July 1, 2007, he made monthly payments for 12 years. Each payment increased by 1.3% over the previous payment.
What is its conjugate acid and base : Write the chemical equation of mixing carbonate (CO32-), which is a base, with water and what is its conjugate acid and base.
The upper crusts cash flow from operations for 2008 : Statement of Cash Flows In 2008, Upper Crust had cash flows from investing activities of -$270,000 and cash flows from financing activities of -$163,000.
Prepare a statement of cash flows for 2013 for salza : Salza Technology Corporation increased its salesfrom $375,000 in 2012 to $450,000 in 2013 as shown in the firm ' s income statements presented below.
Calculate the statistics given below : State of Nature Probability Investment A Return Investement B Return I 0.25 6% 15% II 0.4 9% 12% III 0.35 5% -3% .
Determine the volume of added base : Assuming that the pKa values for each ionization step are sufficiently different to see two equivalence points, determine the volume of added base
Can the ilos fact-finding consider their complaints : Several workers within State A have lodged complaints with the ILO about their right to associate and bargain collectively.
Draft the partnership agreement : Many students have found forms on the interne. You can also simply draft the Partnership Agreement in a Word Document. You should not have to pay to find a form

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd