Prepare a statement of cash flows for 2013 for salza

Assignment Help Financial Management
Reference no: EM131993757

[ Statement of Cash Flows and Cash Burn or Build ]

Salza Technology Corporation increased its salesfrom $375,000 in 2012 to $450,000 in 2013 as shown in the firm ' s income statements presented below.

LeAnn Sands, chief executive officer and founder of the firm, expressed concern that the cash accountand the firm ' s marketable securities declined substantially between 2012 and 2013.

Salza ' s complete bal-ance sheets are also shown. Ms. Sands is seeking your assistance in the preparation of a statement of cash flows for Salza Technology.

A. Prepare a statement of cash flows for 2013 for Salza Technology Corporation.

B. Provide a brief description of what happened in terms of cash flows (both inflows and outflows) forSalza between 2012 and 2013.

Salza Technology Corporation Annual Income Statements (in $ Thousands)

2012 2013

Net sales $375 $450

Less: Cost of goods sold -225 -270

Gross Profit 150 180

Less: Operating Expenses -46 -46

Less: Depreciation -25 -30

Less: Interest -4 -4

Income Before Taxes 75 100

Less: Income taxes -20 -30

Net Income $55 $70

Cash Dividends $17 $20

Balance Sheets as of December 31 (IN $ Thousands)

2012 2013

Cash $39 $16

Accounts Rece 50 80

Inventories 151 204

Total current assets 240 300

Gross fixed assets 200 290

Less accumulated depreciation -95 -125

Net Fixed Assets 105 165

Total Assets $345 $465

Accounts payable $30 $45

Bank Loan 20 27

Accured Liabilities 10 23

Total Current Liabilities 60 95

Long-Term Debt 15 15

Common Stock 85 120

Retained Earnings 185 235

Total Liabilities & Equity $345 $465

Reference no: EM131993757

Questions Cloud

The present value of the due is : The state lottery's million dollar payout provides for $1. 4 million to be paid in 25 installments of $56,000 per payment
What was the size of his first payment : Beginning on July 1, 2007, he made monthly payments for 12 years. Each payment increased by 1.3% over the previous payment.
What is its conjugate acid and base : Write the chemical equation of mixing carbonate (CO32-), which is a base, with water and what is its conjugate acid and base.
The upper crusts cash flow from operations for 2008 : Statement of Cash Flows In 2008, Upper Crust had cash flows from investing activities of -$270,000 and cash flows from financing activities of -$163,000.
Prepare a statement of cash flows for 2013 for salza : Salza Technology Corporation increased its salesfrom $375,000 in 2012 to $450,000 in 2013 as shown in the firm ' s income statements presented below.
Calculate the statistics given below : State of Nature Probability Investment A Return Investement B Return I 0.25 6% 15% II 0.4 9% 12% III 0.35 5% -3% .
Determine the volume of added base : Assuming that the pKa values for each ionization step are sufficiently different to see two equivalence points, determine the volume of added base
Can the ilos fact-finding consider their complaints : Several workers within State A have lodged complaints with the ILO about their right to associate and bargain collectively.
Draft the partnership agreement : Many students have found forms on the interne. You can also simply draft the Partnership Agreement in a Word Document. You should not have to pay to find a form

Reviews

Write a Review

Financial Management Questions & Answers

  What are the netcash flows for year two

The older machine, which wasbeing depreciated at the straight-line rate of $20,000/year, will be sold for $30,000.

  Determine the composition of the exiting liquid stream

Determine the composition of the exiting liquid stream; the ratio of the actual Ls/Gs is larger than the minimum Ls/Gs.

  Analyzing a proposed project

The Meldrum Co. is analyzing a proposed project. The company expects to sell 3,000 units, give or take 15 percent. The expected variable cost per unit is $8 and the expected fixed costs are $12,500. Cost estimates are considered accurate within a plu..

  Cash flow analysis is setting the bid price on project

Another utilization of cash flow analysis is setting the bid price on a project. what bid price per carton should you submit?

  Cash balances as result of implementing lockbox system

It takes Cookie Cutter Modular Homes, Inc., about six days to receive and deposit checks from customers. Cookie Cutter’s management is considering a lockbox system to reduce the firm’s collection times. What is the reduction in outstanding cash balan..

  Return on the average stock in the market

What is the maximum price you would pay for a common stock given that the risk free rate of return is 4%, the current dividend is $6.00, the return on the average stock in the market is 11%, the growth rate in dividends for the stock is 4% per year, ..

  Question 1the current yield on a 5000 8 percent coupon bond

question 1the current yield on a 5000 8 percent coupon bond selling for 4000 is5.8.10.20.none of the above.question

  What other package would produce the identical cash flow

What other package would produce the identical cash flow for Flowers?

  What value would you assign to this bond

What value would you assign to this bond?

  What was foreign exchange loss incurred on transaction

what was the foreign exchange loss incurred on the? transaction?

  Something is socially constructed

What does it mean to say that something is socially constructed? Provide examples of 3 of the four identity categories (language, dialect, gender, race, and ethnicity) as part of your explanation and definition. Finally, react to the following statem..

  A trader writes five naked put option contracts

A trader writes five naked put option contracts, with each contract being on 100 shares. The option price is $10, the time to maturity is six months, and the strike price is $64. a) What is the margin requirement if the stock price is $58? b) How wou..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd