Reference no: EM13257532
Juan's Taco Company has restaurants in five collegetowns. Juan wants to expand into Austin and College Stationand needs a bank loan to do this. Mr. Bryan, the banker, willfinance construction if Juan can present an acceptable three-monthfinancial plan for January through March. The following are actualand forecasted sales figures:
|
Actual
|
Forecast
|
AdditionalInformation
|
|
November $120,000
|
January $190,000
|
Aprilforecast $230,000
|
|
December 140,000
|
February 210,000
|
|
|
March 230,000
|
|
Of Juan's sales, 30 percent are for cash and the remaining70 percent are on credit. Of credit sales, 40 percent are paid inthe month after sale and 60 percent are paid in the second monthafter the sale. Materials cost 20 percent of sales and are paid forin cash. Labor expense is 50 percent of sales and it'spaid in the month of sales. Selling and administrative expense is 5percent of sales and is also paid in the month of sale. Overheadexpense is $12,000 in cash per month; depreciation expense is$25,000 per month. Taxes of $20,000 and dividends of $16,000 willbe paid in March. Cash at the beginning of January is $70,000 andthe minimum desired cash balance is $65,000.
For January, February, and March, prepare a schedule of monthly cash receipts, monthly cash payments, and a complete monthly cashbudget with borrowings and repayments.
|
What will the market price of the security
: The market price of a security is $55. Its expected rate of return is 9.26%. The risk-free rate is 4.26%, and the market risk premium is 5.26%. Assume the stock is expected to pay a constant dividend in perpetuity.
|
|
What are the power loss in the armature and the power input
: A permanent magnet DC motor has an armature resistance of 0.45 ohm and when a voltage of 120 V is applied to the motor it reaches a steady-state speed of rotation of 25 rev/s and draws 35 A.
|
|
Determine the rotational inertia of a meter stick
: Calculate the rotational inertia of a meter stick, with mass 0.83 kg, about an axis perpendicular to the stick and located at the 44 cm mark
|
|
Explain what is the final volume of oxygen gas
: A syringe containing 1.55ml of oxygen gas is cooled from 95.3C to 0.0C. What is the final volume of oxygen gas
|
|
Prepare a schedule of monthly cash receipts
: For January, February, and March, prepare a schedule of monthly cash receipts, monthly cash payments, and a complete monthly cashbudget with borrowings and repayments.
|
|
To help overcome communication barriers
: To help overcome communication barriers, after you receive a message: Answer check for the feelings related to the message. take the message at face value to avoid communicating distrust.
|
|
How to presented the leadership team
: which must be presented to the leadership team (cite the theoretical process chosen/reviewed)? Thoroughly explain each step of your plan.
|
|
What is the per-share value of the companys common stock
: What is the per-share value of the company's common stock?
|
|
If the string is vibrating in fifth harmonic how long is it
: The wave function of a certain standing wave on a string fixed at both ends is y(x,t) = 0.30 sin(0.0025x)cos(300t) where y and x are in centimetres and t is in seconds. If the string is vibrating in its fifth harmonic, how long is it
|