Reference no: EM131178915
Prepare a "Schedule of Collections from Sales" using the information below.
Specifically, provide the end result as well as a detailed explanation of how the figures were calculated.
Information:-
The controller of Santa Fe Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
August September October
Sales $630,000 $715,000 $845,000
Manufacturing costs 350,000 360,000 410,000
Selling and Admin expenses 170,000 205,000 235,000
Capital expenditures 150,000
The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in full in the month following the sale and the remainder the following month.
Depreciation, insurance and property tax expenses represent $25,000 of the estimated monthly manufacturing costs.
The annual insurance premium is paid in July, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of August 1 include cash of $50,000 marketable securities of $85,000, and accounts receivable of $635,000 ($500,000 from July sales and $135,000 from June sales).
Sales on account for June and July were $450,000 and $500,000, respectively.
Current liabilities as of August 1 include $100,000, 15%, 90-day note payable due October 20 and $65,000 of accounts payable incurred in July for manufacturing costs.
All selling and administrative expenses are paid in cash in the period they are incurred.
It is expected that $1,800 in dividends will be received in August.
An estimated income tax payment of $39,000 will be made in September.
Santa Fe's regular quarterly dividend of $12,000 is expected to be declared in September and paid in October.
Management desires to maintain a minimum cash balance of $40,000.
|
Explin each of quality issues are not met in your sis page
: This question covers Sections 1 and 2 of Block 1. It assesses your understanding of various concepts covered in those sections and your ability to relate those concepts together. Data quality issues are described in section 2.3 of Block 1. Briefly ex..
|
|
Sequence of successes in a sequence of bernoulli trials
: Let R denote the random variable on the set of sequences of n independent Bernoulli trials that counts the number of runs in this sequence. Find E(R)
|
|
Assuming that the interest rate remains
: When Jamal graduated from college recently, his parents gave him $1,230 and told him to use it wisely. Jamal decided to use the money to start a retirement account. Calculate how much money Jamal will have in his IRA at the end of 10 years, assuming ..
|
|
Why a country may want to manipulate value of its currency
: While the video provides a reason why a country may want to manipulate the value of it's currency, doing so is usually a violation of the free trade rules for fully floating currencies.
|
|
Prepare a schedule of collections from sales
: Prepare a "Schedule of Collections from Sales" using the information. -provide the end result as well as a detailed explanation of how the figures were calculated.
|
|
Understand the background-objectives
: Continuing the effort of the course project, remember the goal is to understand the background, objectives, and importance of each book of the New Testament. Also, keep in mind that you want to create this project as a tool for learning and teachi..
|
|
What possible charge could be issued
: The state can prove that the 92 year-old man's death was caused by this failure and that the man died of malnutrition and exposure. Under the criminal code of the State of North Carolina, could charges be brought against John and his wife? What po..
|
|
Explain the payback period method
: Bayleaf Inc. is considering the purchase of a machine that costs $200,000. Installation costs are $20,000 which are going to be deemed an “expense” when the installation is done. List all the Cash flows associated with the NPV calculation of this pro..
|
|
Benefit the ministry of the contemporary church
: Reflect on the impact the early Church can make on the contemporary Church. List three influences from the early Church that would benefit the ministry of the contemporary Church.
|