Prepare a schedule of cash flows for the given project

Assignment Help Corporate Finance
Reference no: EM13903282

Deriving cash flows and computing net present value. Oceana, Inc., is contemplating selling a new product. Oceana, Inc., can acquire the equipment necessary to distribute and sell the product for $100,000. The equipment has an estimated life of 10 years and has no salvage value. The following schedule shows the expected sales volume, selling price, and variable cost per unit of production:

Year

Sales Volume

Selling Price

Variable Cost of Production

1

10,000 Units

$5.00

$3.00

2

12,000

5.00

3.10

3

13,000

5.50

3.25

4

15,000

5.75

3.25

5

20,000

6.00

3.30

6

25,000

6.00

3.40

7

20,000

6.10

3.50

8

18,000

6.10

3.50

9

15,000

6.25

3.50

10

15,000

6.30

3.75

Production in each year must be sufficient to meet each year's sales. In addition, Oceana, Inc., will purchase 5,000 extra units in Year 1 to provide a continuing inventory of 5,000 units. Thus, production in Year 1 will be 15,000 units but in Year 10 will be only 10,000 units, so at the end of Year 10, ending inventory will be zero. Oceana will use a LIFO (last in, first out) cost flow assumption. Oceana's income tax rate is 40 percent, and its after-tax cost of capital is 9 percent per year. It receives cash at the end of the year when it makes sales and spends cash at the end of the year when it incurs costs. Oceana estimates variable selling expenses at $1 per unit sold. Depreciation on the new distribution equipment is not a product cost but is  an  expense  each  period.  For  tax  reporting,  depreciation  will  follow  these accelerated depreciation schedule  percentages:  20 percent  in  the first  year, 32 percent  in  the second, 19.2 percent in the third, 11.5 percent in the fourth, 11.5 percent in the fifth, 5.8 percent in the sixth, and zero thereafter. Oceana generates sufficient cash flows from other operations so that it can use all depreciation deductions to reduce current taxes otherwise payable.

a. Prepare a schedule of cash flows for this project.

b. Compute the net present value of the project.

Reference no: EM13903282

Questions Cloud

Determine the p-value for the test : Identify the null hypothesis and the alternative hypothesis. Determine the P-value for the test. Show all work; writing the correct P-value, without supporting work, will receive no credit
Find all real values of x such : Find all real values of x such that f (x)=0; f (x)=42-6x find all real values of x such that f (x)= 0; f (x)= 8x-7/7 find the domain of the function h (t)=3/t
How much would projected cash inflow for end of year five : How much would the projected cash inflow for the end of Year 5 have to increase for the project to be acceptable? How much would the projected cash inflow for the end of Year 5?
Compute the internal rate of return for the given project : Compute the internal rate of return for this project. Compute the internal rate of return, assuming that the cash savings were to last only six, instead of 12, years.
Prepare a schedule of cash flows for the given project : Deriving cash flows and computing net present value. Oceana, Inc., is contemplating selling a new product. Prepare a schedule of cash flows for this project. Compute the net present value of the project.
Identify the null hypothesis and the alternative hypothesis : Consumption of large amounts of alcohol is known to increase reaction time. Assume we want to use a 0.01 significance level to test the claim. (a) Identify the null hypothesis and the alternative hypothesis
Analyze present value of the cash flows of the alternatives : Coalinga Hospital is considering replacing some machinery. Analyze the present value of the cash flows of the alternatives and make a recommendation to Coalinga Hospital.
Oil refineries usually experiences high pressures : Piping used in oil refineries usually experiences high pressures and temperatures for extended periods of time, which as you all now know, leads to creep. In this problem, we are going to try and predict the stress-rupture time of a S-590 alloy steel..
Make a recommendation to oceanic boat works : Compute the net present value of cash flows from each of the alternatives facing Oceanic Boat works. Make a recommendation to Oceanic Boat works.

Reviews

Write a Review

Corporate Finance Questions & Answers

  Impact of the global economic crisis on business environment

This paper reviews the article of ‘the impact of the global economic crisis on the business environment' that is written by Roman & Sargu (2011).

  Explain the short and the long-run effects on real output

Explain the short and the long-run effects on real output, price, and unemployment

  Examine the requirements for measuring assets

Examine the needs for measuring assets at fair value in accounting standards

  Financial analysis report driven by rigorous ratio analysis

Financial analysis report driven by rigorous ratio analysis

  Calculate the value of the merged company

Calculate the value of the merged company, the gains (losses) to each group of shareholders, NPV of the deal under different payment methods. Synergy remains the same regardless of payment method.

  Stock market project

Select five companies for the purpose of tracking the stock market, preparing research on the companies, and preparing company reports.

  Write paper on financial analysis and business analysis

Write paper on financial analysis and business analysis

  Intermediate finance

Presence of the taxes increase or decrease the value of the firm

  Average price-earnings ratio

What is the value per share of the company's stock

  Determine the financial consequences

Show by calculation the net present value for the three alternatives (no education, network design certification, mba). Also, according to NPV suggest which alternative you advise your friend to choose

  Prepare a spread sheet model

Prepare a spread sheet model for the client that determines NPV/IRR with and without tax.

  Principles and tools for financial decision-making

Principles and tools for financial decision-making. Analyse the concept of corporate capital structure and compute cost of capital.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd