Prepare a schedule for the calculation of cash

Assignment Help Accounting Basics
Reference no: EM131715360

Question: Following is information for the Tri-County Carting Corporation for fiscal years 20-A and 20-B:

Tri-County Carting Corporation
Comparative Balance Sheet
December 31, 20-B and 20-A

Assets

20-B

20-A

Inc./Dec.

Current assets:

Cash

$ 58,240

$ 58,300

$ (60)

Government notes

1,650

5,500

(3,850)

Accrued interest receivable

82

192

(110)

Accounts receivable (net)

154,245

139,150

15,095

Merchandise inventory

177,564

185,658

(8,094)

Supplies and prepayments

11,041

7,524

3,517

Total current assets

$402,822

$396,324

$ 6,498

Property, plant, and equipment:

Store equipment

$132,000

$106,700

$25,300

Less accumulated depreciation-
store equipment


(49,500)


(38,500)


(11,000)

Delivery equipment

123,200

88,000

35,200

Less accumulated depreciation- delivery 
equipment

(34,375)

(22,000)

(12,375)

Office equipment

105,050

93,472

11,578

Less accumulated depreciation-
office equipment


(22,000)


(16,775)


(5,225)

Total property, plant, and equipment

$254,375

$210,897

$43,478

Total assets

$657,197

$607,221

$49,976

Liabilities

Current liabilities:

Notes payable

$ 27,720

$ 32,450

$ (4,730)

Accounts payable

89,416

128,550

(39,134)

Accrued and withheld payroll taxes

2,722

4,180

(1,458)

Accrued interest payable

231

220

11

Total liabilities

$120,089

$165,400

$(45,311)

Stockholders' Equity

Common stock (100,000 shares,
$10 par)


$275,000


$269,500


$ 5,500

Paid-in capital in excess of par-
common stock


110,000


107,250


2,750

Retained earnings

152,108

65,071

87,037

Total stockholders' equity

$537,108

$441,821

$ 95,287

Total liabilities and stockholders'
equity


$657,197


$607,221


$ 49,976

 

Tri-County Carting Corporation
Income Statement
For the Year Ended December 31, 20-B

Net sales

$1,265,275

Cost of goods sold

742,775

Gross profit

$ 522,500

Operating expenses

398,063

Operating income

$ 124,437

Other revenues and expenses:

Interest revenue

$ 550

Interest expense

(2,750)

(2,200)

Net income

$ 122,237

Tri-County Carting Corporation
Statement of Retained Earnings
For the Year Ended December 31, 20-B

Retained earnings, January 1

$ 65,071

Net income

$122,237

Less dividends

(35,200)

Net increase in retained earnings

87,037

Retained earnings, December 31

$152,108

Required:

1. Prepare a schedule for the calculation of cash generated from operating activities for the year ended December 31, 20-B.

2. Prepare a statement of cash flow for the year ended December 31, 20-B.

Reference no: EM131715360

Questions Cloud

What is meant by the corpus delicti of a crime : What is meant by the corpus delicti of a crime? How does the corpus delicti of a crime differ from the statutory elements that must be proved to convict.
Protecting the survivors and the rescuers : What are the steps that you would take in protecting the survivors and the rescuers?
Define purposes of policing in democratic societies : What are the basic purposes of policing in democratic societies? How are they consistent with one another? In what ways might they be inconsistent?
Discuss what is the dividends per share : The common stock outstanding is 16 thousand shares. What is the dividends per share
Prepare a schedule for the calculation of cash : Prepare a schedule for the calculation of cash generated from operating activities for the year ended December 31, 20-B
Describe global stratification and inequality around world : Describe social stratification and mobility in the United States. Describe global stratification and inequality around the world.
Discuss what is the relative wage rate : If outputs decrease by 25%, and inputs increase by 30%, what is the percentage change in productivity?
Barriers may exist to effective implementation of innovation : What barriers may exist to the effective implementation of innovation and propose how these might be overcome.
Game perfect nash equilibria : Develop an essay discussing the strengths and weaknesses of using backward induction to solve for sub game perfect Nash equilibria.

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd